1.167
Revenue₹B
1.020
1.097
1.188
1.292
1.380
1.461
1.550
1.661
1.771
1.894
1.224
6.54%
7.15%
37
25.74
Revenue growth%
23.13
20.70
19.51
19.29
18.27
17.82
19.36
19.94
22.84
20.21
19.61
19.94
19.73
7
21.96
Gross margin%
9.50
7.04
6.15
4.92
2.04
0.40
3.32
1.95
4.62
5.44
8.17
3.32
4.77
29
21.45
Operating margin%
13.69
14.06
13.25
12.03
9.84
10.19
12.92
13.50
10.86
13.65
12.09
12.92
13.09
12
18.81
Net margin%
8.55
8.91
6.28
5.80
4.01
5.55
2.91
5.39
7.81
5.46
15.70
5.46
5.67
84
35.52
P/E ratio (avg)x
11.26
11.91
12.95
13.76
14.55
15.63
15.78
17.15
19.69
22.01
32.02
17.15
15.09
87
33.76
EV/EBITx
7.411
7.984
7.184
6.954
7.308
6.759
7.234
7.264
6.355
5.670
12.20
6.759
7.209
64
9.56
FCF yield (avg)%
6.58
4.62
4.02
3.33
0.90
0.40
1.13
0.40
1.74
0.81
24.99
0.81
1.44
32
15.37
FCF margin%
12.25
12.35
13.41
15.06
13.82
15.20
13.76
12.52
13.81
11.51
4.91
13.76
13.59
57
0.183
FCF / Net incomex
0.978
0.979
0.924
0.949
0.872
0.838
0.775
0.813
0.815
0.846
1.506
0.815
0.859
41
14.29
ROIC%
33.41
33.37
32.07
31.00
30.16
32.89
35.12
34.36
36.91
36.95
8.37
35.12
33.39
88
19.19
Return on equity%
17.31
17.12
16.36
18.73
20.78
19.94
20.10
21.76
19.49
20.38
20.03
20.10
19.72
52
13.40
Return on assets%
19.14
18.02
16.89
15.55
15.65
17.85
16.92
15.79
12.81
11.27
28.40
15.79
16.34
93
16.39
EPS₹
5.75
5.63
6.31
6.29
5.91
5.86
5.68
5.42
5.17
4.89
18.26
(3.72%)
(1.12%)
—
29.41
EPS growth%
13.41
11.04
9.68
11.86
14.50
15.37
13.54
12.21
15.08
14.99
5.76
14.99
13.47
71
5.12
Bookvalue per sh₹
12.02
12.02
13.03
13.66
12.93
12.21
13.27
15.45
17.33
16.53
7.31
5.03%
3.06%
—
15.34
FCF per share₹
14.65
16.54
17.96
19.09
20.36
20.54
23.84
26.48
24.97
26.05
15.10
5.06%
6.66%
—
14.80
Dividend per sh₹
11.59
12.47
11.37
11.15
12.20
12.23
12.74
13.41
13.52
12.51
13.10
0.50%
0.81%
—
5.72
Div yield (avg)%
23.79
24.51
23.40
25.53
25.59
27.60
29.75
28.76
29.30
28.52
11.59
28.76
26.59
62
15.90
Payout ratio%
24.67
26.53
25.45
25.66
25.55
26.33
28.18
29.19
27.49
27.40
25.88
27.49
26.43
34
56.39
Shares (diluted)M
53.88
54.35
52.57
53.66
57.73
57.44
52.57
50.29
51.52
51.76
55.33
(2.16%)
(0.07%)
71
25.35
Buyback yield%
18.75
17.76
16.26
13.72
13.54
12.89
11.60
14.45
14.68
16.50
14.22
14.45
14.56
53
0.790
D/E ratiox
0.619
0.599
0.669
0.776
0.887
0.842
0.901
0.903
0.866
0.905
1.610
0.901
0.854
80
239.3
Enterprise value₹M
777.2
829.9
761.9
812.9
784.7
830.2
821.0
774.6
747.9
686.6
462.7
(2.63%)
(1.75%)
95
0.292
LT debt₹B
1.529
1.483
1.459
1.513
1.325
1.268
1.218
1.317
1.417
1.329
1.557
0.06%
(1.14%)
61
Revenue
₹1.894B
7.15%
1.00×
Cost of revenue
₹1.006B
7.15%
1.00×
Operating expenses
₹362.9M
7.50%
1.03×
Property and equipment
18.47%
Cash and investments
18.12%