179.3
Revenue₹M
212.4
210.3
210.1
208.6
208.2
213.2
215.3
213.5
214.1
212.7
191.6
0.43%
0.20%
17
20.07
Revenue growth%
13.42
13.60
13.94
11.35
12.20
13.74
13.93
13.90
13.67
12.67
27.11
13.74
13.63
73
9.28
Gross margin%
0.40
2.99
2.08
0.40
3.00
2.95
1.64
2.96
5.24
2.68
16.96
2.95
2.81
7
2.84
Operating margin%
8.70
7.26
10.07
8.66
8.95
11.62
12.19
13.36
10.47
11.25
3.72
11.62
10.27
86
5.68
Net margin%
0.40
1.13
0.40
0.40
3.34
0.67
0.40
0.40
0.40
0.40
20.79
0.40
0.40
14
29.52
P/E ratio (avg)x
13.67
13.39
13.43
12.37
11.96
12.54
13.04
14.36
14.50
15.20
31.64
14.36
13.41
27
16.93
EV/EBITx
7.998
7.603
7.680
7.053
7.433
7.643
7.315
6.981
6.850
7.604
17.45
7.315
7.518
22
22.93
FCF yield (avg)%
22.08
19.72
20.69
21.98
24.08
24.36
23.14
25.41
28.35
27.25
26.86
25.41
23.61
64
26.14
FCF margin%
29.93
32.22
29.30
27.44
24.60
23.79
23.63
23.28
26.01
27.37
5.96
23.79
26.69
39
1.095
FCF / Net incomex
0.957
0.916
0.878
0.755
0.712
0.625
0.678
0.730
0.636
0.575
0.577
0.636
0.721
38
9.26
ROIC%
26.38
29.04
28.34
29.36
31.27
29.75
27.20
26.56
29.44
31.05
15.17
29.44
29.20
52
16.93
Return on equity%
23.83
21.67
22.15
22.84
22.58
20.55
19.19
18.32
20.86
21.40
3.49
20.55
21.53
35
25.03
Return on assets%
12.54
13.79
13.98
16.61
19.54
19.75
19.04
20.62
22.76
21.97
14.02
20.62
19.29
8
1.47
EPS₹
2.11
2.29
2.59
2.89
2.67
2.96
2.71
2.84
3.15
3.61
1.54
6.22%
5.66%
—
28.84
EPS growth%
33.87
32.93
35.23
36.67
38.71
36.49
38.83
40.17
42.37
43.75
22.00
40.17
37.69
22
2.48
Bookvalue per sh₹
0.47
0.48
0.45
0.45
0.42
0.43
0.44
0.42
0.36
0.32
1.13
(5.36%)
(3.91%)
—
0.93
FCF per share₹
0.35
0.36
0.36
0.31
0.33
0.33
0.35
0.37
0.39
0.43
1.86
5.45%
1.89%
—
0.57
Dividend per sh₹
0.36
0.36
0.34
0.33
0.35
0.37
0.43
0.40
0.43
0.43
1.01
3.76%
1.90%
—
10.04
Div yield (avg)%
22.99
22.61
24.05
21.96
24.04
25.79
25.67
23.19
25.52
25.40
22.86
25.52
24.05
11
18.21
Payout ratio%
10.69
8.83
10.81
11.81
11.11
14.08
15.80
16.24
13.98
13.13
28.75
14.08
12.47
82
22.66
Shares (diluted)M
21.91
21.17
23.42
20.80
19.85
19.20
16.92
16.22
15.95
15.05
22.88
(5.38%)
(3.28%)
6
27.03
Buyback yield%
18.79
20.00
22.73
20.18
18.49
19.27
17.66
14.73
12.27
13.19
26.13
14.73
18.64
64
0.889
D/E ratiox
0.823
0.776
0.758
0.729
0.682
0.710
0.668
0.707
0.677
0.578
1.108
0.677
0.709
13
82.22
Enterprise value₹M
89.32
92.81
110.0
126.0
121.2
116.5
135.3
130.6
132.7
153.5
21.86
4.84%
5.46%
56
192.2
LT debt₹M
159.6
165.9
184.4
164.0
157.2
147.2
134.0
118.7
117.5
122.8
51.22
(4.82%)
(1.54%)
44
Revenue
₹212.7M
0.20%
1.00×
Cost of revenue
₹117.5M
0.24%
1.00×
Operating expenses
₹47.99M
—
0.98×
Property and equipment
17.91%
Goodwill & intangibles
17.00%