0.161
Revenue$B
2.093
2.109
2.167
2.164
2.204
2.165
2.209
2.193
2.170
2.137
0.179
(0.62%)
0.46%
30
29.61
Revenue growth%
8.76
9.56
6.74
6.03
3.66
2.26
0.61
0.40
1.60
0.40
13.95
0.61
2.96
30
23.58
Gross margin%
37.13
39.49
41.93
42.49
44.43
41.44
42.82
42.78
40.48
39.19
20.23
41.44
41.69
13
17.56
Operating margin%
23.28
21.27
19.07
19.97
19.51
19.13
22.05
24.56
24.89
21.91
2.52
22.05
21.59
92
6.22
Net margin%
11.66
13.76
16.60
14.14
11.33
11.64
11.27
8.91
6.77
6.83
12.70
8.91
11.49
87
30.37
P/E ratio (avg)x
7.840
8.589
9.337
9.002
8.822
7.974
7.802
7.199
7.432
6.905
37.53
7.432
7.907
33
9.725
EV/EBITx
12.51
12.31
11.99
12.05
11.33
11.82
12.80
13.67
15.77
16.57
22.91
13.67
12.41
45
3.05
FCF yield (avg)%
18.71
19.76
18.84
17.83
15.34
14.18
15.24
14.67
16.39
14.79
4.01
14.79
15.87
94
14.27
FCF margin%
24.28
23.68
23.33
20.77
18.91
17.95
16.01
17.49
15.40
15.90
22.35
16.01
18.43
95
1.396
FCF / Net incomex
0.425
0.434
0.399
0.400
0.375
0.351
0.386
0.397
0.431
0.425
1.370
0.397
0.399
5
13.81
ROIC%
0.97
3.45
1.46
1.68
0.40
0.40
2.50
0.40
1.24
0.46
28.86
0.46
1.11
79
27.05
Return on equity%
5.38
8.19
9.53
11.99
11.93
12.78
13.88
13.65
15.05
14.25
13.84
13.88
12.39
95
11.95
Return on assets%
27.51
27.12
29.63
28.82
28.98
27.75
25.34
27.77
29.31
30.79
11.09
27.77
28.30
43
13.69
EPS$
10.53
11.37
11.30
12.28
13.39
14.00
14.72
14.65
16.41
15.94
14.53
3.54%
4.86%
—
3.84
EPS growth%
7.03
6.23
5.22
6.75
8.47
9.43
12.32
13.29
15.93
15.87
20.90
13.29
8.95
24
12.24
Bookvalue per sh$
7.28
6.98
7.94
8.79
8.14
9.21
9.49
10.75
11.10
11.06
11.38
6.31%
4.36%
—
2.66
FCF per share$
7.66
8.26
9.29
9.94
10.88
12.79
13.12
13.90
16.75
20.00
13.19
12.94%
12.18%
—
10.36
Dividend per sh$
10.22
11.33
12.55
13.53
14.12
14.10
13.78
16.10
16.82
16.31
13.14
2.93%
5.48%
—
14.51
Div yield (avg)%
9.11
8.80
10.60
9.67
9.32
9.85
12.71
13.29
13.77
12.54
16.08
12.71
10.23
94
13.92
Payout ratio%
7.69
8.95
7.04
4.38
6.10
8.26
6.02
5.58
4.49
5.31
6.86
5.58
6.06
30
56.91
Shares (diluted)M
63.66
66.60
67.18
67.12
73.87
69.03
75.21
79.57
87.77
83.65
57.17
2.52%
3.34%
38
14.07
Buyback yield%
22.80
23.62
21.65
19.04
21.31
23.28
23.79
22.77
23.59
22.86
22.02
23.28
22.83
72
1.409
D/E ratiox
1.839
1.878
2.172
2.485
2.537
2.761
3.053
3.451
3.633
3.549
0.954
3.451
2.649
51
0.678
Enterprise value$B
0.176
0.152
0.144
0.143
0.137
0.146
0.128
0.132
0.120
0.128
1.479
(1.40%)
(2.30%)
87
1.804
LT debt$B
0.854
0.857
0.992
0.963
1.078
1.084
1.064
1.139
1.170
1.144
0.228
1.18%
2.61%
41
Revenue
$2.137B
0.46%
1.00×
Cost of revenue
$1.097B
0.38%
0.99×
Operating expenses
$490.0M
0.90%
1.05×
Property and equipment
16.39%