Verisk Analytics, Inc.

US$204.59As of Sun 8 Nov 2026, 12:00 UTC

NASDAQ:VRSKIndustrials

Country USA

PE (Fwd) •••

TSR 10Y CAGR 10.20%

Div yield 0.98%

ROE —

Consulting Services

Beta (5Y) 0.67

PE TTM 31.07

TSR TTM (5.54%)

Mkt cap US$26.25B

ROIC 31.86%

SE Grade™

Value

Quality

Moat

Consensus

Reference

$199

(2.54%)

(67.78%)

Hold 3|2|7|12|0

TTM

FYE 31 Dec USD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

1.326

Revenue$B

5.065

5.324

5.753

6.052

6.400

6.863

7.361

7.669

8.001

8.661

1.460

6.24%

6.03%

14.30

Revenue growth%

25.27

24.92

26.10

24.98

22.33

24.70

22.50

21.36

21.89

22.34

17.43

22.34

23.60

26.35

Gross margin%

32.18

34.58

36.13

34.78

34.94

32.99

32.80

34.60

34.84

33.08

19.92

33.08

34.59

23.13

Operating margin%

10.84

9.82

11.62

9.51

9.33

6.47

7.67

7.90

10.09

11.95

12.27

7.90

9.67

11.50

Net margin%

19.21

18.89

16.20

13.33

14.03

12.30

11.42

14.22

16.82

15.22

29.73

14.22

14.72

9.947

P/E ratio (avg)x

17.72

15.63

16.33

15.82

14.45

13.08

12.42

11.34

11.31

10.10

22.10

11.34

13.77

26.14

EV/EBITx

14.00

15.49

18.48

20.31

23.28

25.53

28.70

29.71

33.56

39.73

17.36

29.71

24.41

27.18

FCF yield (avg)%

27.49

29.64

30.02

28.33

25.86

26.96

26.56

28.40

26.15

25.07

10.46

26.56

27.22

3.50

FCF margin%

9.55

9.73

10.09

12.04

13.07

14.84

12.34

11.14

13.18

14.83

13.41

13.18

12.19

1.602

FCF / Net incomex

0.320

0.329

0.354

0.344

0.367

0.411

0.387

0.440

0.424

0.415

0.874

0.415

0.377

13.08

ROIC%

22.95

25.89

28.08

25.59

25.49

25.62

27.31

29.20

28.66

26.68

13.88

27.31

26.28

8.31

Return on equity%

16.51

19.26

20.16

23.05

23.28

24.46

23.40

25.31

24.65

22.16

22.09

24.46

23.17

2.50

Return on assets%

10.65

12.81

15.79

15.35

12.60

15.04

15.09

15.97

17.10

16.40

7.03

15.97

15.22

16.16

EPS$

29.24

33.26

32.83

37.57

42.75

48.93

57.11

61.47

62.94

69.71

17.64

10.28%

10.20%

—

29.33

EPS growth%

8.34

8.40

5.88

4.34

2.30

1.65

1.54

3.77

2.25

0.48

26.95

1.65

3.03

34.47

Bookvalue per sh$

9.07

9.00

10.76

12.91

13.30

13.04

14.82

17.13

17.22

17.08

26.19

5.13%

7.10%

—

8.84

FCF per share$

24.34

23.06

24.40

25.38

23.27

23.68

26.20

26.35

26.63

27.71

14.47

3.55%

0.13%

—

22.59

Dividend per sh$

41.45

40.20

41.66

41.56

44.70

43.64

45.11

44.82

45.61

44.78

26.37

0.04%

2.40%

—

23.48

Div yield (avg)%

18.85

19.65

22.27

21.34

18.50

16.65

14.78

12.93

12.17

10.17

29.44

12.93

17.58

4.49

Payout ratio%

18.00

15.22

15.56

16.74

18.30

19.44

19.83

19.09

20.76

18.85

12.49

19.44

18.58

128.8

Shares (diluted)M

215.7

208.6

212.0

216.6

227.3

224.6

267.0

293.6

306.1

303.8

130.7

5.98%

4.75%

15.85

Buyback yield%

20.89

20.09

20.32

20.45

19.88

19.19

20.85

22.57

21.97

20.73

16.98

20.85

20.59

1.305

D/E ratiox

0.319

0.309

0.303

0.275

0.287

0.289

0.309

0.276

0.305

0.327

1.691

0.305

0.304

0.886

Enterprise value$B

10.52

10.44

10.72

11.75

12.89

14.78

15.73

15.44

17.92

19.17

5.815

8.27%

7.92%

5.939

LT debt$B

3.868

4.222

4.297

4.535

4.777

4.742

5.543

6.534

7.861

8.038

6.277

10.97%

9.49%

Peers (US$26.25B)

Cap (US$)

Equifax Inc.

22.19B

30.68x

Booz Allen Hamilton…

10.12B

13.24x

FTI Consulting, Inc.

5.222B

24.49x

Global Payments Inc.

25.78B

—

Capital

TTM

10Y

Leveragex

7.499

0.476

0.292

EBIT/Intx

8.773

4.239

3.838

Own earn%

(507.75)

(129.79)

(131.24)

Sh yield%

39.33

35.51

37.11

Owners

Insiders/Inst%

2.50

27.55

Short interest%

6.00

SBC / revenue%

0.65

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

6–12

$1 testx

0.0

Incr. ROIC%

Verisk Analytics, Inc. engages in the provision of data analytics and technology solutions to the insurance industry in the United States and internationally.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$8.661B

6.03%

1.00×

Cost of revenue

$5.006B

5.96%

0.99×

Operating expenses

$1.311B

5.82%

0.98×