0.884
Revenue$B
3.935
4.083
4.086
4.171
4.164
4.237
4.385
4.421
4.411
4.423
0.981
1.21%
1.45%
69
3.14
Revenue growth%
26.40
28.81
26.27
27.13
27.70
25.86
26.10
27.04
28.69
28.09
21.58
27.04
27.08
60
28.46
Gross margin%
0.40
1.40
0.55
0.40
3.20
1.54
2.30
2.05
4.06
4.17
2.82
2.30
1.79
48
9.87
Operating margin%
31.10
30.30
31.42
29.23
26.30
26.76
25.09
25.45
24.10
22.26
9.38
25.09
26.53
60
22.13
Net margin%
31.38
34.07
37.06
36.94
37.72
36.69
36.44
35.73
32.90
30.86
6.54
35.73
36.09
89
21.36
P/E ratio (avg)x
9.329
8.417
8.342
7.577
7.219
6.555
6.876
5.850
5.962
6.399
8.758
6.399
7.047
80
28.58
EV/EBITx
7.302
8.092
8.222
8.446
9.425
9.827
10.63
10.62
11.09
10.76
33.23
10.63
9.626
44
11.10
FCF yield (avg)%
22.66
24.35
21.99
23.71
25.80
28.43
30.07
29.36
32.10
34.01
15.75
30.07
27.12
36
22.29
FCF margin%
21.90
24.27
26.77
25.15
28.11
27.84
26.87
28.51
28.19
26.43
13.72
27.84
26.82
74
0.407
FCF / Net incomex
0.349
0.381
0.381
0.373
0.393
0.420
0.428
0.402
0.447
0.440
1.537
0.428
0.397
94
12.71
ROIC%
24.99
23.23
22.51
23.22
20.74
19.02
19.65
18.65
16.98
19.48
25.75
19.02
20.20
56
28.03
Return on equity%
13.14
15.32
15.69
14.07
16.93
19.90
20.02
17.83
15.93
16.99
24.71
17.83
16.43
50
2.50
Return on assets%
13.67
13.02
12.15
14.72
13.62
13.35
14.36
15.69
13.85
10.88
6.20
13.85
13.65
24
3.93
EPS$
3.58
3.16
2.94
2.90
2.88
3.02
2.96
2.90
2.85
2.84
4.15
(0.24%)
(1.55%)
—
4.05
EPS growth%
26.88
27.87
25.91
25.04
27.44
26.17
27.33
29.79
28.46
28.72
28.46
28.46
27.38
52
2.39
Bookvalue per sh$
1.78
1.84
1.90
1.85
2.03
2.29
2.63
2.62
2.90
3.01
5.57
8.16%
5.95%
—
5.27
FCF per share$
3.99
3.98
4.03
3.89
4.23
4.43
4.75
5.44
5.82
5.85
3.02
6.70%
4.07%
—
1.09
Dividend per sh$
2.26
2.50
2.35
2.59
2.60
2.68
2.86
2.91
3.13
3.43
2.31
5.68%
4.75%
—
28.51
Div yield (avg)%
10.45
11.50
8.51
8.17
7.04
9.67
12.07
12.44
13.68
16.24
2.43
12.44
10.97
34
9.07
Payout ratio%
14.28
12.45
14.06
11.74
12.95
11.07
12.00
11.67
14.20
15.31
23.57
12.00
12.70
83
355.4
Shares (diluted)M
263.4
273.7
285.6
300.7
266.5
260.1
251.3
246.9
268.2
284.1
367.1
1.29%
(0.73%)
46
25.68
Buyback yield%
22.28
21.23
20.28
20.91
22.21
23.90
22.83
25.00
23.52
23.92
18.48
23.90
22.56
13
0.549
D/E ratiox
0.996
1.021
0.988
1.038
0.957
1.005
1.068
1.064
1.073
1.183
0.834
1.068
1.030
76
0.773
Enterprise value$B
1.985
1.935
1.766
1.678
1.760
1.755
1.749
1.820
1.765
1.786
3.621
0.30%
(2.17%)
37
2.167
LT debt$B
0.977
1.056
0.961
0.824
0.727
0.645
0.606
0.599
0.512
0.541
3.109
(5.75%)
(6.97%)
37
Revenue
$4.423B
1.45%
1.00×
Cost of revenue
$2.483B
1.69%
1.02×
Operating expenses
$1.001B
1.38%
0.99×
Cash and investments
15.29%