0.351
Revenue$M
1.486
1.493
1.470
1.475
1.445
1.445
1.436
1.436
1.444
1.447
0.374
0.03%
(0.13%)
58
22.02
Revenue growth%
18.82
20.75
18.82
18.95
21.27
23.34
22.82
25.80
24.92
24.43
11.70
24.43
22.05
48
18.19
Gross margin%
17.03
18.88
20.03
20.89
20.26
23.09
21.62
20.87
19.33
18.70
11.60
20.87
20.15
9
13.89
Operating margin%
24.60
25.82
24.53
21.72
19.91
18.80
19.26
20.35
21.61
20.76
17.23
20.35
21.19
25
11.83
Net margin%
23.68
23.65
25.81
23.40
21.61
22.55
21.59
22.10
20.50
19.93
4.07
21.59
22.32
66
23.30
P/E ratio (avg)x
37.46
43.47
50.60
55.69
64.63
74.93
86.76
94.83
101.5
114.6
33.28
94.83
69.78
91
13.68
EV/EBITx
14.18
15.38
14.70
14.66
12.56
13.17
12.48
11.71
10.45
11.31
33.38
11.71
12.86
61
16.34
FCF yield (avg)%
18.31
16.31
15.21
13.28
11.30
11.86
13.35
10.61
12.90
14.99
18.79
12.90
13.32
51
27.63
FCF margin%
8.19
8.76
11.50
8.59
10.79
9.00
10.01
8.21
8.45
7.11
21.73
8.45
8.68
93
0.438
FCF / Net incomex
0.711
0.691
0.655
0.758
0.862
0.925
1.081
1.120
1.281
1.329
1.572
1.120
0.893
44
14.73
ROIC%
18.45
17.72
15.87
14.12
13.91
12.43
10.12
12.32
14.55
17.46
4.45
12.43
14.33
76
25.83
Return on equity%
26.04
26.81
29.01
28.64
30.82
33.14
35.18
33.54
32.75
33.33
12.25
33.33
31.78
65
26.12
Return on assets%
17.90
14.91
12.18
11.65
14.62
14.33
12.86
13.45
12.20
10.67
18.20
12.86
13.16
17
0.36
EPS$
0.88
0.94
0.93
1.09
1.15
1.17
1.22
1.24
1.39
1.55
0.40
6.17%
7.31%
—
7.89
EPS growth%
19.42
21.71
21.01
18.73
18.99
21.07
18.64
21.56
19.15
21.24
20.40
21.07
20.21
18
0.14
Bookvalue per sh$
0.93
1.02
1.02
1.04
0.97
0.89
0.84
0.80
0.80
0.83
0.44
(3.24%)
(0.44%)
—
0.63
FCF per share$
0.91
0.82
0.93
0.87
0.97
0.93
0.84
0.82
0.89
0.93
0.64
(0.81%)
(0.27%)
—
0.55
Dividend per sh$
0.23
0.26
0.28
0.30
0.28
0.30
0.28
0.25
0.26
0.29
0.66
1.18%
3.36%
—
26.55
Div yield (avg)%
29.86
32.70
32.97
32.01
32.83
33.56
34.57
35.32
33.05
32.83
26.00
33.56
32.90
81
3.42
Payout ratio%
5.81
4.50
2.25
1.67
0.40
0.40
0.40
2.32
2.84
1.04
16.20
1.04
1.96
31
0.583
Shares (diluted)M
0.491
0.439
0.481
0.447
0.472
0.451
0.500
0.531
0.490
0.495
0.576
0.96%
0.66%
14
28.24
Buyback yield%
13.62
16.43
14.29
13.84
13.32
15.46
13.01
10.10
7.47
8.03
13.65
10.10
13.47
90
0.729
D/E ratiox
1.290
1.214
1.096
0.972
0.883
0.790
0.810
0.839
0.809
0.837
0.493
0.810
0.861
36
1.121
Enterprise value$M
0.356
0.369
0.328
0.344
0.355
0.337
0.298
0.259
0.256
0.260
1.446
(6.04%)
(4.51%)
12
0.662
LT debt$M
1.117
1.097
1.262
1.475
1.586
1.530
1.494
1.485
1.536
1.707
0.330
1.49%
4.64%
93
Revenue
$1.447M
(0.13%)
1.00×
Cost of revenue
$0.710M
(0.04%)
1.01×
Operating expenses
$0.336M
0.05%
1.02×
Cash and investments
16.32%