0.373
Revenue€B
1.489
1.479
1.522
1.547
1.546
1.593
1.648
1.666
1.725
1.731
0.408
2.28%
1.52%
35
22.01
Revenue growth%
4.08
6.40
7.64
10.20
9.68
12.09
13.46
14.18
13.74
16.65
22.46
13.74
11.15
20
17.68
Gross margin%
16.19
14.85
13.11
12.45
11.50
9.46
6.53
8.28
9.57
11.04
12.74
9.46
11.27
9
12.25
Operating margin%
24.93
23.75
23.62
22.52
19.77
18.10
20.43
20.70
20.95
21.70
2.53
20.70
21.32
13
19.23
Net margin%
10.63
12.73
12.21
14.75
13.94
15.50
17.88
18.10
19.43
19.54
4.12
18.10
15.12
18
35.44
P/E ratio (avg)x
22.02
22.99
26.93
27.22
29.77
32.38
34.14
38.17
36.80
43.16
7.910
36.80
31.07
24
19.07
EV/EBITx
15.24
14.32
15.58
17.71
18.71
21.14
20.93
21.17
24.22
27.74
31.36
21.17
19.82
88
19.92
FCF yield (avg)%
19.84
20.24
20.37
17.75
19.71
20.78
22.43
23.62
25.11
22.73
24.61
22.73
20.57
29
25.24
FCF margin%
12.44
12.77
14.32
12.98
14.00
11.27
12.19
13.70
11.35
11.59
20.88
11.59
12.61
61
0.935
FCF / Net incomex
1.576
1.536
1.784
1.854
1.875
1.807
1.720
1.938
2.173
2.057
0.444
1.938
1.831
84
17.84
ROIC%
22.52
21.38
21.09
19.08
18.37
18.40
16.04
16.95
16.71
14.37
22.92
16.71
18.38
79
9.78
Return on equity%
4.73
5.26
7.79
7.92
9.16
11.69
13.60
13.50
14.28
12.34
23.80
13.50
10.43
53
23.90
Return on assets%
21.73
24.27
21.51
20.13
18.97
17.80
17.85
17.79
17.64
20.38
21.38
17.80
19.55
34
0.96
EPS€
1.74
1.63
1.75
1.85
1.77
1.97
2.01
1.97
1.78
1.86
1.01
1.03%
1.48%
—
2.57
EPS growth%
18.73
20.50
22.18
21.78
20.91
23.54
22.54
24.13
24.60
22.41
20.61
23.54
22.29
54
0.26
Bookvalue per sh€
1.02
1.05
1.08
1.00
1.04
1.03
0.98
0.92
1.02
0.94
1.43
(1.95%)
(0.86%)
—
1.16
FCF per share€
2.07
1.93
1.92
2.00
1.92
2.16
2.13
2.37
2.41
2.22
0.99
2.92%
1.20%
—
1.52
Dividend per sh€
0.53
0.50
0.58
0.54
0.62
0.64
0.61
0.67
0.65
0.75
0.86
3.87%
4.72%
—
19.90
Div yield (avg)%
0.89
0.58
1.25
1.87
0.40
0.40
0.40
2.63
0.54
0.40
10.77
0.40
0.56
15
19.35
Payout ratio%
17.08
15.83
14.47
16.75
17.29
19.22
22.05
22.79
25.37
25.99
19.73
22.79
18.25
37
304.6
Shares (diluted)M
352.4
333.4
330.5
335.2
313.3
327.2
354.8
334.9
366.6
345.4
298.4
1.97%
(0.06%)
47
27.04
Buyback yield%
16.01
15.06
12.20
11.95
11.67
8.92
10.92
11.41
9.56
11.08
2.08
10.92
11.54
42
0.876
D/E ratiox
0.772
0.885
1.059
1.163
1.382
1.566
1.576
1.887
2.266
2.601
1.341
1.887
1.474
59
451.0
Enterprise value€M
325.6
289.6
278.8
266.3
253.5
224.0
210.3
208.0
210.6
184.6
291.7
(6.14%)
(6.42%)
38
0.285
LT debt€B
0.553
0.599
0.603
0.629
0.639
0.570
0.555
0.583
0.589
0.554
1.160
(2.79%)
(0.96%)
19
Revenue
€1.731B
1.52%
1.00×
Cost of revenue
€725.5M
1.19%
0.97×
Operating expenses
€404.7M
1.58%
1.01×
Cash and investments
17.71%