26.08
Revenue₹M
220.8
227.8
235.6
234.4
239.9
240.0
245.1
246.5
244.5
242.4
28.85
0.21%
1.27%
10
25.88
Revenue growth%
12.30
14.82
14.89
12.09
9.23
7.67
4.88
3.38
6.27
6.91
10.25
6.27
8.45
64
10.14
Gross margin%
12.62
11.86
9.11
6.83
5.93
7.88
8.75
10.08
7.88
8.69
20.98
8.69
8.72
57
26.64
Operating margin%
15.17
13.53
14.19
13.01
10.24
8.45
9.45
7.46
8.48
5.87
13.73
8.45
9.85
53
25.23
Net margin%
24.79
24.70
23.62
26.04
25.31
27.71
30.07
32.29
32.99
30.29
2.54
30.29
26.87
15
14.84
P/E ratio (avg)x
34.01
37.26
35.59
39.66
42.03
42.49
42.44
45.93
45.43
41.84
37.09
42.49
41.93
6
7.665
EV/EBITx
18.80
16.79
16.45
17.39
16.39
18.41
19.05
19.64
21.53
19.83
28.03
19.64
18.60
72
12.78
FCF yield (avg)%
15.85
14.13
12.85
13.16
12.30
10.45
9.42
9.18
9.56
9.66
10.46
9.56
11.37
92
24.91
FCF margin%
21.22
21.31
24.05
21.86
23.14
21.24
20.80
18.35
16.98
16.44
23.86
18.35
21.23
12
0.974
FCF / Net incomex
1.490
1.396
1.510
1.539
1.450
1.595
1.511
1.698
1.727
1.780
1.240
1.698
1.525
73
25.78
ROIC%
11.06
10.35
11.93
14.57
14.33
16.39
17.11
15.46
14.46
13.81
11.54
15.46
14.40
11
9.37
Return on equity%
33.20
32.49
30.14
27.72
29.29
31.01
29.43
30.53
28.93
26.91
6.47
29.43
29.79
43
13.96
Return on assets%
16.03
15.63
16.40
15.03
13.97
11.31
12.94
10.48
10.10
10.43
5.81
10.48
13.45
70
1.94
EPS₹
1.57
1.63
1.60
1.62
1.64
1.89
2.16
2.38
2.29
2.51
2.11
8.92%
4.70%
—
5.58
EPS growth%
13.89
12.08
12.50
13.95
13.78
13.25
13.93
13.00
14.49
17.32
9.39
13.93
13.83
58
2.30
Bookvalue per sh₹
3.36
4.09
4.52
5.28
5.98
6.85
7.11
7.28
7.13
8.28
0.61
6.70%
9.66%
—
0.96
FCF per share₹
1.23
1.09
1.02
0.97
0.97
0.96
1.02
1.01
1.07
1.00
1.31
0.52%
(2.98%)
—
2.09
Dividend per sh₹
1.71
1.58
1.42
1.32
1.48
1.47
1.39
1.30
1.19
1.24
1.25
(3.57%)
(2.56%)
—
29.94
Div yield (avg)%
11.66
9.22
9.67
9.83
12.61
15.60
12.62
11.90
10.03
11.03
6.69
11.90
11.34
9
21.90
Payout ratio%
4.74
5.65
7.72
4.92
6.86
5.62
4.51
5.61
4.12
4.65
21.22
4.65
5.27
70
74.60
Shares (diluted)M
93.84
104.4
110.3
125.1
144.0
137.2
140.0
143.9
157.6
147.7
73.92
0.51%
4.59%
93
12.91
Buyback yield%
8.91
5.98
6.93
8.50
9.78
8.42
8.20
6.41
8.86
7.05
12.67
8.20
8.31
84
0.850
D/E ratiox
0.709
0.657
0.672
0.592
0.612
0.627
0.646
0.644
0.694
0.722
0.967
0.646
0.652
71
49.04
Enterprise value₹M
214.5
235.7
231.9
245.7
252.6
255.1
239.7
237.1
253.2
286.8
10.78
2.58%
4.27%
58
43.06
LT debt₹M
65.45
60.42
60.48
54.30
48.18
48.86
50.54
49.45
45.09
44.96
97.23
(1.37%)
(3.69%)
56
Revenue
₹242.4M
1.27%
1.00×
Cost of revenue
₹115.2M
1.06%
0.98×
Operating expenses
₹51.81M
1.03%
0.98×