85.81
Revenue₹M
558.4
566.8
576.3
586.7
621.5
629.5
643.5
674.4
694.1
713.3
88.45
2.79%
2.92%
72
14.74
Revenue growth%
11.82
10.43
9.71
7.58
6.03
4.75
6.97
4.09
3.71
1.57
6.15
4.09
6.50
41
29.77
Gross margin%
28.25
28.45
26.94
29.89
28.49
29.08
26.24
25.89
27.14
25.04
29.19
26.24
27.69
9
19.02
Operating margin%
7.29
7.40
6.01
6.24
5.84
7.32
9.41
7.53
6.15
8.97
28.38
7.53
7.30
66
19.94
Net margin%
23.00
24.25
22.35
19.44
21.42
19.87
21.71
21.86
19.53
19.85
20.25
19.87
21.57
54
33.29
P/E ratio (avg)x
14.63
15.31
17.67
20.92
20.47
21.58
20.83
21.03
21.35
24.71
14.74
21.35
20.87
45
35.75
EV/EBITx
20.05
22.22
22.48
22.62
22.18
24.45
26.58
29.27
29.89
31.32
16.97
29.27
23.53
10
28.78
FCF yield (avg)%
12.97
12.42
14.34
15.80
15.21
14.29
12.69
12.91
12.03
9.84
7.55
12.69
12.94
30
7.07
FCF margin%
15.70
18.27
20.50
23.21
24.56
26.67
28.95
29.17
28.60
29.42
9.82
28.95
25.62
55
1.083
FCF / Net incomex
0.946
1.020
1.017
0.964
1.025
0.931
0.842
0.750
0.792
0.781
0.450
0.792
0.938
78
4.89
ROIC%
27.91
25.06
27.10
25.45
23.85
23.93
25.00
26.77
29.24
28.08
12.61
26.77
26.11
21
8.18
Return on equity%
15.73
14.68
14.75
13.31
15.64
13.86
15.33
17.24
16.17
17.39
8.90
16.17
15.49
35
15.60
Return on assets%
28.65
28.60
26.46
27.68
26.36
23.60
26.38
23.88
24.36
24.40
7.82
24.36
26.37
19
0.73
EPS₹
0.69
0.64
0.71
0.77
0.80
0.74
0.77
0.79
0.80
0.83
0.77
0.63%
0.89%
—
26.56
EPS growth%
30.19
30.78
32.58
34.03
31.21
32.52
31.68
31.91
33.38
32.70
9.05
32.52
32.21
53
0.82
Bookvalue per sh₹
0.78
0.68
0.64
0.66
0.57
0.55
0.59
0.50
0.53
0.57
0.77
0.16%
(3.97%)
—
0.74
FCF per share₹
1.03
1.23
1.43
1.42
1.46
1.66
1.92
2.21
2.56
2.59
0.47
12.20%
9.75%
—
0.69
Dividend per sh₹
1.37
1.31
1.42
1.49
1.42
1.64
1.59
1.83
1.72
1.89
0.89
5.88%
3.46%
—
15.17
Div yield (avg)%
1.49
0.40
2.51
1.24
0.40
2.04
1.18
2.38
4.40
2.71
26.65
2.38
1.76
52
14.81
Payout ratio%
9.57
8.40
9.23
9.31
10.94
13.37
13.08
14.60
16.21
16.97
29.06
14.60
12.01
14
372.2
Shares (diluted)M
545.8
631.8
607.8
603.6
618.8
616.4
706.1
831.1
803.5
775.5
355.6
4.62%
5.03%
61
9.56
Buyback yield%
25.73
27.51
27.28
25.83
26.56
24.06
22.53
22.21
21.79
20.06
10.77
22.21
24.89
22
1.324
D/E ratiox
2.042
2.035
2.164
1.999
1.905
1.757
1.777
1.792
1.902
2.133
1.618
1.792
1.952
66
313.7
Enterprise value₹M
802.9
873.9
823.4
855.2
790.9
793.7
883.5
814.5
776.1
725.1
53.20
(1.72%)
(0.32%)
29
569.5
LT debt₹M
489.1
459.2
515.4
542.5
582.6
532.1
494.8
440.5
425.6
432.4
172.7
(5.79%)
(1.58%)
81
Revenue
₹713.3M
2.92%
1.00×
Cost of revenue
₹499.3M
3.02%
1.01×
Operating expenses
₹116.4M
2.37%
0.95×
Cash and investments
18.36%
Property and equipment
16.53%
Spread over hurdle
67.24%