0.131
Revenue₩M
0.293
0.298
0.303
0.310
0.308
0.316
0.317
0.314
0.311
0.309
0.141
0.09%
0.63%
48
27.21
Revenue growth%
2.49
1.99
1.24
0.40
0.40
0.48
0.40
1.17
2.86
4.49
27.10
1.17
1.21
9
19.27
Gross margin%
16.50
19.22
21.36
18.43
18.13
20.76
20.27
18.33
16.87
18.19
8.46
18.33
18.38
53
5.82
Operating margin%
8.01
10.17
9.16
9.17
9.25
9.83
10.02
12.27
10.66
10.37
25.55
10.37
9.92
26
29.35
Net margin%
6.96
9.79
10.75
10.44
7.58
5.05
6.47
7.45
9.53
11.38
22.45
7.45
8.55
51
13.60
P/E ratio (avg)x
15.35
14.97
14.78
16.37
16.14
17.03
15.38
13.96
12.61
12.68
35.98
13.96
15.16
64
23.90
EV/EBITx
13.10
14.56
13.73
14.82
13.47
12.71
11.16
12.11
12.76
11.31
11.03
12.11
12.93
31
20.83
FCF yield (avg)%
25.92
25.01
24.59
24.34
22.56
23.14
25.65
28.17
29.92
32.63
15.10
28.17
25.33
62
3.08
FCF margin%
19.26
19.02
19.65
21.54
23.52
20.56
22.45
21.16
22.68
24.03
27.03
22.45
21.35
13
1.327
FCF / Net incomex
1.665
1.688
1.655
1.675
1.888
2.215
2.361
2.242
2.494
2.557
0.958
2.361
2.051
46
17.27
ROIC%
13.08
14.25
13.58
13.08
15.64
14.11
16.71
18.95
20.67
21.88
28.09
18.95
14.95
67
11.82
Return on equity%
26.15
24.14
22.60
22.87
23.57
20.66
19.11
19.27
19.91
21.70
4.83
19.91
22.15
10
21.03
Return on assets%
14.73
17.25
14.76
12.92
13.45
13.32
14.78
16.97
19.42
20.35
15.27
16.97
14.77
11
0.01
EPS₩
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
(5.66%)
(5.22%)
—
23.89
EPS growth%
19.06
21.27
20.93
17.99
20.49
22.19
22.94
25.53
23.46
22.59
4.40
22.94
21.73
87
0.02
Bookvalue per sh₩
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
(0.84%)
(0.30%)
—
0.02
FCF per share₩
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2.49%
0.35%
—
0.02
Dividend per sh₩
0.03
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.03
2.99%
5.81%
—
3.24
Div yield (avg)%
5.17
5.94
6.27
7.50
9.52
8.89
6.71
6.24
6.93
6.12
6.63
6.71
6.49
15
6.65
Payout ratio%
25.63
26.91
24.03
26.23
27.50
24.64
23.83
22.38
22.56
22.78
15.09
22.78
24.33
39
2.397
Shares (diluted)M
2.205
2.320
2.337
2.218
2.298
2.584
2.643
2.353
2.415
2.394
2.397
0.83%
(0.31%)
64
22.86
Buyback yield%
11.84
10.40
12.05
14.39
15.49
17.15
17.50
14.93
12.50
10.09
7.25
14.93
13.44
61
0.316
D/E ratiox
2.326
2.319
2.611
2.622
2.956
2.894
3.265
3.879
4.531
5.441
1.318
3.879
2.925
43
0.274
Enterprise value₩M
0.134
0.137
0.147
0.164
0.178
0.196
0.192
0.206
0.188
0.178
0.182
(0.04%)
1.96%
10
0.020
LT debt₩M
0.044
0.044
0.041
0.040
0.043
0.041
0.038
0.036
0.035
0.031
0.205
(6.21%)
(4.20%)
32
Revenue
₩0.309M
0.63%
1.00×
Cost of revenue
₩0.195M
0.37%
0.97×
Operating expenses
₩0.038M
1.16%
1.05×
Cash and investments
16.17%