0.295
Revenue$M
0.781
0.787
0.805
0.824
0.833
0.860
0.884
0.895
0.921
0.957
0.326
2.81%
2.33%
44
2.21
Revenue growth%
24.77
24.53
24.25
26.85
29.14
30.57
29.48
31.05
30.57
31.78
29.41
30.57
29.31
35
6.53
Gross margin%
12.49
14.99
12.74
9.77
8.05
9.04
7.58
9.25
6.74
6.74
23.95
7.58
9.15
63
9.68
Operating margin%
14.57
17.54
16.55
15.50
16.46
16.83
18.44
20.71
18.86
21.09
26.81
18.86
17.19
37
7.03
Net margin%
21.38
22.53
20.69
21.81
24.59
22.39
21.49
22.29
22.94
23.69
15.92
22.39
22.34
5
15.98
P/E ratio (avg)x
39.09
39.08
39.86
39.29
40.26
40.82
45.86
51.01
56.11
55.81
13.76
51.01
40.54
92
27.14
EV/EBITx
21.02
22.92
23.72
23.00
25.75
28.60
32.53
35.71
41.35
43.10
16.04
35.71
27.17
36
5.17
FCF yield (avg)%
26.95
29.72
30.07
32.47
31.76
33.63
35.10
33.98
31.66
31.45
29.09
33.63
31.71
73
11.30
FCF margin%
12.81
14.88
12.25
10.89
9.28
6.59
6.47
6.15
4.61
3.69
15.03
6.15
7.93
42
0.632
FCF / Net incomex
0.996
1.182
1.307
1.371
1.386
1.515
1.526
1.640
1.892
2.128
1.764
1.640
1.450
34
20.86
ROIC%
0.40
3.22
4.00
3.60
5.75
8.59
6.65
7.41
4.53
7.50
22.16
7.41
5.14
10
11.83
Return on equity%
26.09
25.23
26.43
25.20
23.73
21.72
21.16
24.01
26.33
27.23
9.10
24.01
25.22
34
26.24
Return on assets%
13.44
13.77
16.41
16.95
16.54
16.22
14.20
16.69
16.54
18.03
15.99
16.54
16.48
57
0.01
EPS$
0.02
0.03
0.03
0.03
0.03
0.04
0.04
0.05
0.06
0.06
0.01
15.15%
12.15%
—
22.27
EPS growth%
24.38
23.68
22.21
23.92
25.48
24.09
26.05
26.43
25.14
25.11
8.95
25.14
24.74
55
0.05
Bookvalue per sh$
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.05
0.05
0.05
0.04
6.08%
4.69%
—
0.01
FCF per share$
0.05
0.05
0.05
0.06
0.06
0.07
0.07
0.07
0.08
0.10
0.02
8.72%
8.50%
—
0.03
Dividend per sh$
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
1.91%
(1.26%)
—
11.36
Div yield (avg)%
3.03
1.03
0.40
0.40
1.80
2.18
0.40
0.40
0.40
2.15
11.68
0.40
0.72
60
28.62
Payout ratio%
12.21
10.57
10.61
12.34
10.74
13.36
15.27
17.28
19.65
18.88
9.17
17.28
12.85
14
10.04
Shares (diluted)M
14.55
14.13
15.71
16.54
16.61
16.10
16.07
15.23
15.22
17.67
10.01
1.24%
3.14%
83
2.61
Buyback yield%
10.29
8.11
8.89
8.00
10.46
10.80
11.33
13.54
15.65
17.85
7.88
13.54
10.63
30
0.538
D/E ratiox
1.487
1.580
1.587
1.685
1.880
2.078
2.176
2.418
2.798
2.849
0.951
2.418
1.979
63
0.936
Enterprise value$M
0.475
0.501
0.472
0.484
0.552
0.536
0.544
0.583
0.667
0.683
0.805
4.36%
4.72%
48
0.329
LT debt$M
0.756
0.855
0.954
1.040
1.101
1.161
1.325
1.442
1.453
1.389
0.880
4.76%
6.68%
36
Revenue
$0.957M
2.33%
1.00×
Cost of revenue
$0.621M
2.03%
0.97×
Operating expenses
$0.182M
2.79%
1.05×
Cash and investments
18.63%