237.0
Revenue$M
453.0
448.3
450.7
440.6
446.8
438.0
436.7
428.9
437.6
438.1
263.1
(0.39%)
(0.08%)
26
17.36
Revenue growth%
29.05
27.50
28.12
28.15
29.88
31.23
33.09
32.58
34.31
32.41
26.57
32.58
30.56
8
21.30
Gross margin%
0.46
2.85
0.40
2.55
2.99
5.97
8.64
7.30
9.10
8.84
25.23
8.64
4.48
46
14.42
Operating margin%
8.87
8.16
5.96
7.50
8.27
6.91
8.97
10.56
13.24
10.78
11.81
10.56
8.57
66
13.37
Net margin%
16.25
16.03
15.08
14.45
15.74
13.51
15.73
12.79
12.48
13.20
4.40
13.20
14.76
56
27.68
P/E ratio (avg)x
47.24
51.53
50.95
50.49
59.50
71.36
83.22
88.68
93.23
106.1
19.22
88.68
65.43
61
17.88
EV/EBITx
27.83
29.96
29.01
24.94
21.72
23.40
21.77
22.25
22.17
20.77
20.68
22.17
22.83
30
25.33
FCF yield (avg)%
23.04
20.66
21.59
23.13
23.59
24.77
27.51
25.09
27.78
24.87
25.28
25.09
24.18
48
27.28
FCF margin%
26.55
28.24
26.20
28.32
27.02
29.20
28.34
31.24
32.98
34.04
23.53
31.24
28.33
58
0.564
FCF / Net incomex
2.001
1.987
2.100
2.062
2.204
2.111
2.168
2.099
2.177
2.204
0.656
2.168
2.105
9
27.12
ROIC%
15.53
13.61
11.78
13.09
11.72
10.94
10.99
9.25
10.06
11.33
10.26
10.94
11.53
55
14.91
Return on equity%
30.53
30.14
28.77
29.43
29.33
29.66
30.40
31.85
29.29
31.47
6.74
30.40
29.90
93
16.35
Return on assets%
24.57
26.60
24.27
21.56
20.02
19.84
21.63
23.83
20.84
22.47
29.07
21.63
22.05
38
1.62
EPS$
1.52
1.50
1.58
1.58
1.78
1.99
2.17
2.08
2.43
2.53
1.67
7.37%
6.60%
—
13.64
EPS growth%
19.63
18.82
17.82
16.42
19.23
17.01
14.75
14.32
14.85
14.27
22.84
14.75
16.71
34
1.38
Bookvalue per sh$
1.35
1.53
1.57
1.54
1.78
1.74
2.00
2.12
2.23
2.39
1.52
5.99%
7.74%
—
0.32
FCF per share$
0.87
0.94
0.95
1.08
1.19
1.23
1.28
1.39
1.55
1.78
1.17
8.37%
6.98%
—
1.05
Dividend per sh$
1.41
1.55
1.57
1.55
1.46
1.59
1.70
1.70
1.59
1.59
1.63
1.77%
0.72%
—
26.32
Div yield (avg)%
0.40
3.14
2.13
0.40
1.46
3.68
3.59
3.65
5.53
4.04
18.97
3.68
3.36
81
2.79
Payout ratio%
4.75
2.54
1.00
3.19
0.74
0.40
1.22
2.18
0.40
0.40
29.06
0.40
1.11
31
101.5
Shares (diluted)M
110.9
104.9
115.3
108.4
106.6
122.5
133.9
145.3
146.0
161.7
103.3
8.69%
5.01%
57
5.64
Buyback yield%
14.73
15.42
13.26
11.98
12.35
12.09
9.59
10.86
11.41
9.51
18.99
10.86
12.03
39
0.638
D/E ratiox
1.089
1.091
1.086
1.122
1.205
1.147
1.157
1.230
1.193
1.111
0.219
1.157
1.134
55
125.5
Enterprise value$M
212.1
225.4
233.8
228.3
243.6
247.1
214.4
224.4
205.5
195.5
184.8
(4.30%)
(0.65%)
94
248.4
LT debt$M
92.31
110.3
116.5
129.0
135.0
132.3
133.8
133.1
144.2
146.7
42.81
1.68%
6.39%
26
Revenue
$438.1M
(0.08%)
1.00×
Cost of revenue
$205.9M
0.09%
1.02×
Operating expenses
$94.60M
(0.38%)
0.97×
Cash and investments
18.24%