15.47
Revenue$M
18.92
18.68
18.67
18.55
19.19
19.39
20.00
19.72
19.81
19.69
17.29
0.52%
0.47%
37
3.99
Revenue growth%
4.00
5.54
7.04
4.22
5.99
4.73
3.60
4.39
4.78
4.73
23.38
4.73
4.73
32
19.73
Gross margin%
21.74
20.18
21.96
20.20
18.47
17.21
18.04
17.22
19.07
18.76
2.59
18.04
18.92
65
16.63
Operating margin%
10.08
10.39
13.31
14.36
16.47
15.52
16.53
17.21
16.80
19.67
29.97
16.80
15.99
88
20.63
Net margin%
15.59
16.32
18.19
16.20
16.49
16.05
14.88
14.37
11.57
9.55
14.77
14.37
15.82
72
15.73
P/E ratio (avg)x
34.04
34.16
40.48
48.16
49.31
52.69
59.44
63.00
71.90
82.53
27.57
63.00
51.00
15
8.949
EV/EBITx
12.59
12.63
12.10
13.63
13.26
14.70
15.80
16.28
17.21
19.71
32.26
16.28
14.16
80
8.04
FCF yield (avg)%
27.37
28.04
26.89
27.52
26.19
23.95
25.71
27.76
25.14
26.67
4.34
25.71
26.78
15
16.66
FCF margin%
13.07
14.89
17.50
19.62
21.89
20.89
22.18
21.10
22.79
21.19
3.69
21.19
20.99
47
1.420
FCF / Net incomex
2.220
2.290
2.366
2.671
2.928
3.191
3.571
3.337
3.587
4.060
0.456
3.571
3.060
72
19.02
ROIC%
29.21
26.65
25.40
22.68
22.58
21.00
19.32
20.85
19.71
22.26
6.62
20.85
22.42
33
27.53
Return on equity%
10.10
11.67
14.04
11.09
8.26
10.30
9.62
10.14
9.52
9.27
15.79
9.62
10.12
46
12.48
Return on assets%
28.10
28.13
27.05
28.07
29.69
32.11
32.32
30.81
33.46
31.23
9.92
32.11
30.25
16
0.17
EPS$
0.20
0.21
0.21
0.24
0.28
0.32
0.37
0.42
0.49
0.51
0.18
12.68%
11.54%
—
17.44
EPS growth%
7.78
6.72
7.71
7.95
5.35
5.25
3.46
4.24
1.59
3.00
27.03
3.46
5.30
72
0.08
Bookvalue per sh$
0.23
0.26
0.25
0.27
0.32
0.31
0.29
0.33
0.34
0.34
0.05
1.20%
4.00%
—
0.18
FCF per share$
0.24
0.25
0.26
0.25
0.27
0.26
0.27
0.26
0.26
0.27
0.20
(0.03%)
2.33%
—
0.22
Dividend per sh$
0.14
0.13
0.13
0.12
0.11
0.10
0.10
0.09
0.09
0.10
0.19
(3.22%)
(4.50%)
—
29.62
Div yield (avg)%
11.10
9.63
11.75
11.95
14.20
14.95
14.33
13.51
13.59
14.88
14.84
14.33
13.55
36
18.97
Payout ratio%
23.63
20.97
21.16
20.72
23.28
25.69
28.27
25.75
24.34
24.56
5.78
25.69
23.99
14
72.40
Shares (diluted)M
71.85
69.05
77.11
75.91
77.77
82.84
92.85
104.3
113.4
128.3
74.05
10.53%
5.70%
66
26.13
Buyback yield%
16.17
13.73
11.48
13.12
15.33
18.14
20.93
20.09
18.04
16.02
20.16
18.14
16.10
25
0.164
D/E ratiox
1.363
1.362
1.372
1.427
1.253
1.244
1.301
1.282
1.372
1.235
0.396
1.282
1.332
36
10.54
Enterprise value$M
24.26
23.45
24.47
24.99
23.86
24.19
25.96
24.98
25.67
27.31
5.828
2.73%
2.53%
81
23.82
LT debt$M
20.76
22.12
23.43
27.16
27.42
28.58
27.94
27.08
29.88
35.53
21.33
5.32%
5.12%
89
Revenue
$19.69M
0.47%
1.00×
Cost of revenue
$13.78M
0.47%
1.00×
Operating expenses
$4.168M
0.05%
0.96×
Cash and investments
19.41%
Property and equipment
14.58%