0.053
Revenue$M
0.094
0.099
0.106
0.117
0.127
0.138
0.150
0.161
0.173
0.184
0.059
7.80%
7.79%
57
29.85
Revenue growth%
21.82
21.15
21.84
22.02
24.93
24.44
21.65
21.74
21.77
24.19
7.14
21.77
21.83
33
13.48
Gross margin%
24.66
22.98
20.04
19.30
17.51
19.76
20.38
21.31
21.21
22.56
28.38
21.21
20.79
73
5.04
Operating margin%
7.72
10.53
11.86
9.63
12.00
9.49
8.24
9.84
7.31
5.65
23.45
8.24
9.56
45
22.68
Net margin%
13.31
13.02
12.92
13.84
15.49
13.59
16.58
15.72
14.76
11.78
14.91
14.76
13.72
51
31.27
P/E ratio (avg)x
21.44
18.62
18.64
16.77
15.19
15.82
15.57
16.30
15.97
16.73
10.29
15.97
16.52
13
15.89
EV/EBITx
38.72
42.09
45.72
46.00
46.40
51.81
62.64
73.27
74.65
89.48
35.66
73.27
49.11
17
19.96
FCF yield (avg)%
6.46
4.69
2.58
5.16
7.89
7.89
7.04
8.65
6.57
7.96
20.67
7.89
6.80
69
23.91
FCF margin%
16.08
14.06
16.14
16.41
16.74
18.72
20.17
21.16
19.75
18.07
8.47
19.75
17.40
73
0.795
FCF / Net incomex
1.888
1.848
1.858
1.648
1.696
1.638
1.513
1.445
1.404
1.372
0.861
1.445
1.643
19
27.43
ROIC%
29.41
28.19
25.71
22.76
19.78
20.40
17.58
15.91
13.42
13.50
8.79
15.91
20.09
72
28.71
Return on equity%
12.03
12.17
12.36
13.09
12.37
12.82
11.76
10.62
10.38
8.60
28.57
10.62
12.10
63
2.06
Return on assets%
7.94
6.84
7.57
6.17
7.20
8.70
11.42
10.48
10.95
12.24
9.72
10.95
8.32
67
0.25
EPS$
0.29
0.30
0.35
0.41
0.48
0.55
0.59
0.59
0.69
0.67
0.26
6.82%
10.27%
—
6.62
EPS growth%
10.84
8.87
6.49
7.00
6.76
5.45
5.66
2.94
0.40
0.40
3.83
2.94
6.08
87
0.12
Bookvalue per sh$
0.09
0.09
0.08
0.07
0.07
0.07
0.07
0.07
0.08
0.08
0.20
2.86%
(1.12%)
—
0.08
FCF per share$
0.09
0.10
0.11
0.12
0.11
0.10
0.11
0.11
0.12
0.11
0.17
0.95%
2.62%
—
0.07
Dividend per sh$
0.32
0.37
0.43
0.50
0.53
0.58
0.65
0.72
0.70
0.83
0.06
9.54%
10.82%
—
18.58
Div yield (avg)%
28.66
31.45
32.50
33.75
34.64
36.93
38.48
40.67
39.69
41.50
4.34
39.69
35.79
75
25.52
Payout ratio%
25.23
26.17
28.38
28.97
26.42
26.72
24.67
23.79
22.21
24.55
10.66
24.55
25.70
32
0.870
Shares (diluted)M
0.928
0.955
1.031
1.148
1.189
1.228
1.291
1.503
1.515
1.519
0.863
5.02%
6.08%
78
25.69
Buyback yield%
25.59
26.63
24.10
24.47
26.86
27.00
27.35
30.21
29.05
29.10
9.24
29.05
26.93
62
1.631
D/E ratiox
0.579
0.542
0.568
0.625
0.684
0.753
0.769
0.829
0.844
0.916
1.032
0.829
0.718
81
0.152
Enterprise value$M
0.150
0.170
0.179
0.192
0.191
0.191
0.210
0.241
0.275
0.307
0.048
9.93%
8.27%
38
0.102
LT debt$M
0.118
0.132
0.123
0.132
0.135
0.128
0.132
0.145
0.137
0.146
0.159
1.47%
2.50%
41
Revenue
$0.184M
7.79%
1.00×
Cost of revenue
$0.121M
8.04%
1.02×
Operating expenses
$0.018M
7.54%
0.98×
Cash and investments
16.05%