0.513
Revenue$M
0.654
0.660
0.668
0.662
0.670
0.680
0.694
0.711
0.703
0.706
0.573
1.04%
0.75%
11
23.49
Revenue growth%
9.03
6.15
7.16
8.29
8.81
7.65
6.12
4.20
5.52
7.02
28.60
6.12
7.09
62
13.95
Gross margin%
0.40
0.40
1.74
0.42
0.40
1.34
3.86
3.20
0.40
2.02
14.59
2.02
0.88
23
27.10
Operating margin%
23.93
24.85
24.71
27.66
26.20
28.79
28.26
27.97
30.09
27.69
22.14
28.26
27.68
64
26.47
Net margin%
7.71
5.67
4.72
5.94
5.75
7.14
6.17
4.69
3.70
6.08
12.65
6.08
5.85
41
13.37
P/E ratio (avg)x
41.94
50.09
50.32
56.54
55.80
63.98
72.85
82.24
83.36
80.89
19.78
80.89
60.26
11
29.53
EV/EBITx
11.03
10.93
10.21
9.531
8.650
7.885
7.282
6.756
6.418
6.780
18.33
6.780
8.267
16
15.93
FCF yield (avg)%
28.59
25.94
28.42
28.06
27.50
26.37
28.31
25.82
27.10
24.68
20.75
26.37
27.30
54
19.77
FCF margin%
10.12
7.58
6.00
8.79
8.43
5.63
6.27
3.54
2.36
2.46
9.33
3.54
6.13
94
0.511
FCF / Net incomex
1.195
1.411
1.408
1.451
1.595
1.755
1.781
1.839
1.830
2.139
1.140
1.830
1.675
23
4.95
ROIC%
6.24
4.60
5.65
6.93
6.62
8.96
8.09
7.17
9.25
7.38
18.87
8.09
7.05
69
26.81
Return on equity%
7.86
8.76
7.17
5.68
2.76
5.59
5.21
4.60
7.55
7.47
29.43
5.59
6.43
8
25.10
Return on assets%
23.83
23.02
25.51
25.46
27.72
26.23
27.97
25.01
23.90
22.66
7.71
25.01
25.23
29
0.35
EPS$
0.07
0.07
0.07
0.06
0.06
0.07
0.07
0.07
0.06
0.07
0.36
0.90%
(0.95%)
—
19.33
EPS growth%
14.03
12.80
14.21
13.12
13.06
14.66
16.11
17.30
14.38
13.95
7.72
14.66
14.12
92
0.17
Bookvalue per sh$
0.18
0.18
0.19
0.21
0.21
0.23
0.27
0.30
0.34
0.33
0.44
9.50%
6.99%
—
0.34
FCF per share$
0.15
0.15
0.14
0.14
0.15
0.15
0.14
0.16
0.16
0.17
0.41
2.07%
0.57%
—
0.32
Dividend per sh$
0.14
0.14
0.16
0.15
0.17
0.16
0.18
0.17
0.20
0.20
0.42
3.68%
3.15%
—
23.93
Div yield (avg)%
17.97
16.27
18.92
17.18
16.28
17.40
18.45
20.11
21.27
22.67
9.67
20.11
18.21
28
25.24
Payout ratio%
26.59
27.76
26.18
27.43
28.21
25.49
26.34
27.57
25.19
27.99
9.24
26.34
27.01
79
0.765
Shares (diluted)M
0.948
1.106
1.090
1.089
1.099
1.086
1.227
1.412
1.416
1.546
0.759
7.07%
6.48%
63
22.70
Buyback yield%
22.98
25.94
24.18
24.84
27.43
26.09
24.91
27.11
26.21
24.18
27.19
26.09
25.42
31
0.665
D/E ratiox
0.387
0.389
0.428
0.416
0.428
0.470
0.421
0.371
0.391
0.385
1.120
0.391
0.403
32
0.221
Enterprise value$M
0.408
0.383
0.338
0.314
0.296
0.272
0.241
0.247
0.232
0.227
0.100
(5.16%)
(5.79%)
57
0.187
LT debt$M
0.397
0.395
0.362
0.361
0.392
0.426
0.382
0.374
0.351
0.383
0.587
(0.47%)
0.64%
19
Revenue
$0.706M
0.75%
1.00×
Cost of revenue
$0.377M
0.42%
0.97×
Operating expenses
$0.156M
1.49%
1.08×