0.488
Revenue$M
0.522
0.519
0.526
0.535
0.550
0.559
0.573
0.569
0.584
0.599
0.543
1.73%
1.73%
71
10.64
Revenue growth%
10.09
9.20
7.99
5.78
3.59
3.15
4.14
5.24
7.55
10.04
22.64
5.24
6.67
67
14.54
Gross margin%
4.64
4.01
4.15
3.89
4.79
5.14
7.56
10.23
12.15
10.80
3.05
10.23
4.96
67
10.62
Operating margin%
27.00
25.19
24.57
26.57
25.19
25.64
23.42
24.37
27.36
26.90
9.76
25.64
25.42
87
10.85
Net margin%
4.65
4.99
3.70
5.16
3.18
3.81
3.92
6.31
6.38
4.58
11.42
4.58
4.61
8
8.057
P/E ratio (avg)x
47.51
49.14
55.27
55.10
64.76
62.05
68.11
76.51
86.53
97.53
10.91
76.51
63.41
20
34.04
EV/EBITx
8.207
7.350
6.413
6.123
6.574
5.662
4.951
4.803
4.826
4.476
20.49
4.826
5.892
57
14.42
FCF yield (avg)%
15.22
14.54
13.44
11.46
10.79
9.14
11.43
11.07
10.38
10.98
2.27
10.98
11.25
28
19.60
FCF margin%
27.69
29.65
29.25
30.96
29.33
29.67
29.89
32.70
33.38
31.45
28.10
31.45
29.78
83
1.693
FCF / Net incomex
0.611
0.586
0.620
0.617
0.671
0.629
0.565
0.553
0.606
0.661
1.258
0.606
0.614
93
19.75
ROIC%
27.65
30.22
32.18
35.04
34.69
34.63
35.24
34.18
33.94
32.75
7.54
34.18
34.06
51
30.00
Return on equity%
1.59
2.15
2.19
1.50
0.40
0.40
0.40
2.70
0.40
2.75
7.00
0.40
1.54
73
4.17
Return on assets%
18.29
16.54
19.02
17.61
17.18
17.89
15.90
16.51
17.70
17.53
8.94
17.53
17.57
78
0.25
EPS$
0.36
0.42
0.47
0.46
0.55
0.63
0.72
0.85
0.96
1.05
0.28
14.01%
12.30%
—
16.82
EPS growth%
8.68
6.30
7.65
7.34
8.66
10.43
13.39
11.33
9.62
7.46
15.59
10.43
8.67
23
0.27
Bookvalue per sh$
0.27
0.27
0.26
0.27
0.28
0.32
0.32
0.33
0.38
0.42
0.20
8.48%
4.62%
—
0.30
FCF per share$
0.06
0.06
0.07
0.08
0.09
0.09
0.10
0.11
0.11
0.11
0.13
4.53%
6.52%
—
0.06
Dividend per sh$
0.25
0.31
0.35
0.35
0.35
0.41
0.43
0.42
0.46
0.49
0.30
6.76%
7.63%
—
13.58
Div yield (avg)%
21.90
20.44
18.79
20.06
22.18
24.72
22.70
20.19
21.72
20.30
3.73
21.72
21.08
84
27.87
Payout ratio%
20.94
20.45
19.33
19.87
20.14
22.24
20.16
20.10
17.59
20.28
14.48
20.16
20.15
20
0.817
Shares (diluted)M
0.962
1.037
0.974
1.125
1.071
1.247
1.451
1.441
1.681
1.629
0.817
8.74%
4.94%
37
12.33
Buyback yield%
27.97
27.16
28.22
26.89
26.62
26.29
23.41
26.39
25.04
25.27
5.99
25.27
26.50
78
1.539
D/E ratiox
0.337
0.362
0.404
0.449
0.448
0.437
0.478
0.482
0.548
0.543
1.265
0.482
0.448
92
0.222
Enterprise value$M
0.323
0.331
0.357
0.341
0.381
0.358
0.360
0.393
0.352
0.360
0.116
(1.13%)
1.75%
24
0.302
LT debt$M
0.695
0.765
0.911
0.935
1.081
1.129
1.189
1.237
1.222
1.335
0.387
4.30%
6.44%
79
Revenue
$0.599M
1.73%
1.00×
Cost of revenue
$0.356M
1.87%
1.01×
Operating expenses
$0.079M
0.43%
0.88×
Goodwill & intangibles
14.74%