0.072
Revenue$M
0.602
0.603
0.606
0.621
0.637
0.629
0.625
0.617
0.611
0.614
0.075
(0.73%)
0.29%
26
19.54
Revenue growth%
20.97
23.96
22.50
23.68
22.40
22.72
20.00
21.92
24.54
26.95
7.16
22.72
22.61
79
10.29
Gross margin%
23.45
21.77
24.49
23.39
22.67
23.11
25.41
28.11
28.50
31.14
12.00
28.11
23.97
17
24.28
Operating margin%
30.76
31.23
32.10
31.73
32.70
33.26
30.56
29.93
27.61
27.47
8.57
29.93
30.99
31
12.90
Net margin%
15.35
15.87
16.36
14.92
13.34
11.76
11.96
11.50
12.74
12.68
2.33
11.96
13.04
58
16.23
P/E ratio (avg)x
34.98
34.59
38.52
37.82
36.56
37.13
37.18
35.31
38.55
43.45
7.039
37.18
37.15
54
33.04
EV/EBITx
14.57
15.88
15.90
17.86
16.49
15.74
17.62
19.75
18.62
19.15
31.32
18.62
17.06
95
2.41
FCF yield (avg)%
7.04
8.28
10.67
8.96
6.70
6.87
9.11
11.34
13.25
15.71
18.14
11.34
9.03
8
18.13
FCF margin%
16.47
16.63
16.10
18.64
19.52
18.09
17.42
18.17
17.47
16.92
25.93
17.47
17.44
41
1.055
FCF / Net incomex
0.584
0.523
0.515
0.534
0.558
0.604
0.591
0.602
0.570
0.562
0.352
0.591
0.566
91
22.22
ROIC%
0.40
0.52
0.40
1.65
1.48
2.98
4.81
4.85
6.14
4.81
29.68
4.81
2.31
91
11.01
Return on equity%
8.24
11.14
12.55
14.01
16.81
18.72
21.47
20.28
18.71
20.99
14.77
20.28
17.76
13
18.93
Return on assets%
0.40
2.47
3.42
5.08
5.20
2.29
5.25
6.74
6.56
6.58
3.74
6.56
5.14
82
0.12
EPS$
0.27
0.28
0.29
0.32
0.32
0.30
0.29
0.27
0.28
0.27
0.13
(3.41%)
(0.61%)
—
28.12
EPS growth%
7.71
6.56
7.77
10.20
9.39
8.53
7.56
4.79
1.81
1.89
27.65
4.79
7.64
80
0.33
Bookvalue per sh$
0.32
0.34
0.35
0.34
0.36
0.33
0.32
0.33
0.34
0.36
0.11
(0.35%)
1.97%
—
0.46
FCF per share$
0.41
0.39
0.39
0.40
0.43
0.39
0.43
0.41
0.41
0.43
0.41
0.22%
(0.18%)
—
0.14
Dividend per sh$
0.47
0.54
0.53
0.60
0.57
0.63
0.70
0.69
0.78
0.73
0.23
5.12%
5.18%
—
8.87
Div yield (avg)%
16.59
19.48
20.47
17.70
17.14
19.68
21.18
18.55
16.52
15.48
8.63
18.55
18.13
8
3.93
Payout ratio%
2.90
5.88
4.89
5.87
7.63
5.58
3.44
1.01
2.11
3.18
24.59
3.18
4.16
93
0.645
Shares (diluted)M
0.589
0.626
0.678
0.610
0.587
0.576
0.637
0.718
0.769
0.775
0.638
5.74%
2.86%
37
17.60
Buyback yield%
9.04
10.22
7.85
5.35
6.81
6.04
5.38
7.38
10.20
11.92
3.71
7.38
7.62
10
0.942
D/E ratiox
0.183
0.189
0.191
0.221
0.223
0.215
0.235
0.225
0.218
0.214
1.104
0.218
0.217
89
0.213
Enterprise value$M
0.545
0.603
0.624
0.663
0.683
0.692
0.753
0.826
0.915
1.046
0.208
8.89%
6.90%
42
0.116
LT debt$M
0.134
0.134
0.135
0.128
0.124
0.123
0.133
0.123
0.130
0.128
0.138
0.67%
(1.69%)
33
Revenue
$0.614M
0.29%
1.00×
Cost of revenue
$0.326M
0.38%
1.01×
Operating expenses
$0.127M
(0.17%)
0.96×
Cash and investments
17.46%
Spread over hurdle
21.06%