0.906
Revenue$M
0.565
0.563
0.583
0.599
0.602
0.628
0.642
0.654
0.675
0.952
1.054
2.44%
2.16%
8
28.95
Revenue growth%
0.65
3.06
5.91
7.27
4.63
1.77
2.86
1.21
0.40
28.79
17.89
1.77
2.32
38
26.01
Gross margin%
5.46
6.89
5.38
6.60
7.89
7.47
7.33
6.61
5.68
20.93
29.72
7.33
6.71
91
10.28
Operating margin%
2.49
1.80
2.72
1.48
2.96
4.96
5.20
7.10
4.48
10.38
7.63
4.96
2.84
72
27.54
Net margin%
11.97
14.57
11.82
12.85
12.88
10.29
9.03
10.18
8.81
25.79
26.66
10.18
11.77
16
37.42
P/E ratio (avg)x
14.89
14.81
14.52
15.09
13.43
14.33
15.05
15.56
13.36
34.14
13.25
14.33
14.85
76
11.63
EV/EBITx
12.81
14.77
14.77
14.15
13.59
14.84
16.97
17.15
17.01
6.340
29.88
16.97
14.77
7
28.98
FCF yield (avg)%
9.39
7.96
5.60
7.53
5.14
5.00
3.00
2.73
2.36
5.07
22.84
3.00
5.37
92
7.82
FCF margin%
22.06
21.86
22.21
20.80
19.48
17.82
20.39
17.95
15.51
22.21
14.36
17.95
20.59
36
1.753
FCF / Net incomex
1.360
1.395
1.393
1.366
1.287
1.348
1.207
1.287
1.304
1.507
0.808
1.287
1.326
71
10.55
ROIC%
21.66
19.94
19.93
21.35
23.88
24.50
24.18
21.21
22.96
8.29
24.86
23.88
21.51
95
6.55
Return on equity%
19.84
20.17
18.43
18.17
16.67
18.99
18.58
18.18
17.49
5.08
7.61
18.18
18.30
79
13.62
Return on assets%
11.98
14.56
12.51
12.08
12.15
9.46
7.29
5.50
7.40
14.83
21.94
7.40
11.50
55
0.17
EPS$
0.21
0.18
0.19
0.19
0.19
0.18
0.19
0.19
0.17
0.18
0.20
(1.78%)
(4.22%)
—
18.73
EPS growth%
16.94
14.60
17.43
15.49
15.30
13.66
15.26
13.34
15.76
23.82
7.79
15.26
15.40
12
0.05
Bookvalue per sh$
0.11
0.12
0.15
0.17
0.16
0.19
0.18
0.19
0.22
0.18
0.23
4.75%
9.66%
—
0.14
FCF per share$
0.22
0.20
0.22
0.23
0.23
0.25
0.25
0.28
0.32
0.16
0.10
6.88%
4.84%
—
0.07
Dividend per sh$
0.25
0.25
0.26
0.28
0.25
0.28
0.25
0.26
0.27
0.17
0.16
(0.68%)
1.58%
—
4.04
Div yield (avg)%
23.22
20.64
23.51
22.66
21.64
24.51
27.45
27.54
26.75
14.22
15.54
26.75
23.37
20
9.22
Payout ratio%
20.90
20.43
22.28
21.64
24.59
22.85
25.76
28.72
30.43
7.02
14.24
25.76
22.56
15
1.679
Shares (diluted)M
2.436
2.719
3.193
3.611
4.370
4.994
5.107
5.153
5.230
1.758
1.677
7.69%
8.96%
40
19.73
Buyback yield%
26.13
27.12
28.62
30.14
28.02
28.55
30.30
27.73
27.92
13.84
3.77
28.02
27.97
79
0.808
D/E ratiox
0.393
0.384
0.389
0.379
0.384
0.389
0.398
0.374
0.427
0.438
1.675
0.389
0.389
64
0.396
Enterprise value$M
0.582
0.521
0.525
0.551
0.494
0.540
0.594
0.571
0.559
0.584
0.892
0.26%
1.04%
7
0.622
LT debt$M
0.539
0.567
0.624
0.697
0.766
0.826
0.755
0.686
0.650
0.252
0.389
(1.39%)
1.70%
78
Revenue
$0.675M
2.16%
1.00×
Cost of revenue
$0.414M
2.11%
1.00×
Operating expenses
$0.123M
2.80%
1.06×
Property and equipment
13.96%