0.268
Revenue$M
0.541
0.555
0.556
0.555
0.556
0.551
0.548
0.563
0.571
0.566
0.292
0.37%
0.60%
68
28.76
Revenue growth%
14.11
14.47
15.96
17.76
19.40
16.69
14.73
13.07
12.89
13.22
4.59
13.22
14.60
6
3.09
Gross margin%
14.22
13.88
16.81
19.09
16.80
17.46
19.22
20.15
18.45
20.28
14.98
19.22
17.95
87
28.99
Operating margin%
4.16
2.41
4.98
3.09
2.61
0.40
0.86
1.62
0.40
0.40
27.91
0.40
2.02
87
7.56
Net margin%
5.23
4.75
7.71
4.97
6.04
4.00
3.95
1.33
2.65
4.68
14.35
3.95
4.72
88
28.40
P/E ratio (avg)x
29.82
33.05
34.68
39.91
39.97
47.10
50.38
47.79
46.29
46.69
23.13
47.10
43.13
77
19.99
EV/EBITx
21.23
21.01
18.98
21.38
23.27
22.57
21.82
20.81
23.34
23.41
16.05
22.57
21.60
65
28.45
FCF yield (avg)%
10.41
11.29
9.76
6.84
5.53
8.37
6.20
3.49
2.52
0.89
7.60
3.49
6.52
30
14.32
FCF margin%
4.98
2.42
2.05
1.54
4.49
1.69
0.40
1.53
0.40
0.40
29.46
0.40
1.62
69
1.433
FCF / Net incomex
0.343
0.340
0.349
0.383
0.446
0.518
0.534
0.549
0.621
0.643
0.508
0.549
0.482
29
12.73
ROIC%
6.42
6.99
6.98
7.92
7.78
5.92
8.28
7.45
8.03
9.58
7.47
8.03
7.61
62
19.38
Return on equity%
16.65
14.13
13.20
14.47
12.58
13.73
14.87
15.34
17.58
18.86
5.46
15.34
14.67
12
4.55
Return on assets%
25.81
26.29
25.53
25.05
22.19
22.60
23.70
22.91
21.84
19.17
26.39
22.60
23.30
16
0.06
EPS$
0.39
0.44
0.50
0.55
0.54
0.65
0.72
0.75
0.79
0.89
0.06
10.41%
10.59%
—
6.53
EPS growth%
5.53
7.55
10.34
8.37
11.32
9.21
8.70
11.59
12.16
12.91
10.27
11.59
9.78
30
0.14
Bookvalue per sh$
0.39
0.40
0.46
0.53
0.60
0.67
0.75
0.73
0.77
0.90
0.07
8.51%
10.15%
—
0.14
FCF per share$
0.30
0.28
0.27
0.26
0.26
0.28
0.29
0.26
0.28
0.26
0.19
(0.17%)
(1.10%)
—
0.11
Dividend per sh$
0.10
0.10
0.10
0.12
0.13
0.13
0.14
0.15
0.16
0.16
0.04
4.05%
5.28%
—
28.49
Div yield (avg)%
14.97
13.71
13.29
16.13
15.27
14.35
13.83
15.46
17.96
17.98
18.39
15.46
15.12
95
16.22
Payout ratio%
27.61
25.18
25.89
27.74
29.88
30.31
32.10
33.91
32.17
33.34
29.30
32.17
30.09
69
0.558
Shares (diluted)M
0.629
0.563
0.601
0.636
0.701
0.752
0.811
0.769
0.715
0.762
0.535
1.66%
1.97%
53
20.46
Buyback yield%
21.89
23.87
23.83
23.04
25.90
24.70
21.85
22.50
20.70
21.87
29.32
21.87
22.77
72
1.379
D/E ratiox
1.042
1.021
0.984
1.020
1.085
1.168
1.102
1.090
1.136
1.079
0.449
1.102
1.082
45
0.030
Enterprise value$M
0.135
0.152
0.164
0.163
0.192
0.191
0.197
0.233
0.277
0.322
0.348
10.89%
9.12%
8
0.206
LT debt$M
0.159
0.152
0.155
0.143
0.153
0.167
0.155
0.152
0.162
0.167
0.189
1.74%
0.72%
78
Revenue
$0.566M
0.60%
1.00×
Cost of revenue
$0.299M
0.30%
0.97×
Operating expenses
$0.117M
1.15%
1.06×
Cash and investments
13.97%
Spread over hurdle
24.09%