0.252
Revenue$B
0.755
0.795
0.840
0.862
0.896
0.927
0.958
0.998
1.029
1.073
0.273
3.67%
4.04%
11
23.26
Revenue growth%
25.91
28.52
28.54
27.97
26.37
26.60
28.21
26.43
29.05
31.23
14.72
28.21
28.09
78
24.34
Gross margin%
19.14
18.18
15.71
14.60
13.46
11.76
9.46
10.80
12.70
10.70
11.22
10.80
13.08
71
24.93
Operating margin%
33.88
35.02
37.23
35.46
34.55
33.05
30.67
32.71
34.21
34.61
26.56
33.05
34.38
59
21.88
Net margin%
6.02
6.83
4.72
6.41
3.92
1.46
3.28
4.72
2.61
4.77
21.43
3.28
4.72
28
12.85
P/E ratio (avg)x
24.80
22.91
22.89
24.87
28.03
28.49
28.02
28.43
30.43
27.76
28.94
28.43
27.89
14
30.83
EV/EBITx
6.651
6.687
5.997
5.917
5.124
4.451
4.468
4.452
4.171
3.652
9.468
4.451
4.796
52
10.96
FCF yield (avg)%
13.55
11.97
11.62
12.29
14.94
14.79
12.31
11.30
13.77
12.03
2.99
12.31
12.30
45
21.30
FCF margin%
8.38
10.36
10.40
11.14
9.65
10.18
10.52
8.06
10.41
8.22
9.68
10.18
10.27
78
1.184
FCF / Net incomex
1.532
1.445
1.339
1.343
1.317
1.457
1.614
1.739
1.806
2.038
0.635
1.739
1.494
54
22.04
ROIC%
11.75
10.30
10.07
7.34
9.85
8.19
6.21
5.15
2.49
2.89
20.58
5.15
7.76
17
21.42
Return on equity%
25.86
24.28
24.74
23.12
26.05
23.10
20.18
17.79
15.19
15.27
26.11
17.79
23.11
92
26.91
Return on assets%
17.61
20.41
17.54
15.03
15.21
17.75
17.40
18.54
17.07
19.76
26.96
17.75
17.57
76
1.87
EPS$
1.20
1.20
1.30
1.23
1.37
1.24
1.18
1.17
1.16
1.24
2.03
(1.96%)
(0.70%)
—
12.60
EPS growth%
0.40
0.40
2.61
2.60
5.05
2.81
0.40
1.87
1.23
0.40
17.90
1.23
1.55
65
1.02
Bookvalue per sh$
0.34
0.31
0.28
0.26
0.23
0.23
0.24
0.22
0.22
0.23
0.89
0.42%
(3.16%)
—
1.16
FCF per share$
2.08
2.41
2.82
2.97
3.10
3.41
3.46
3.69
3.67
3.80
1.70
4.15%
6.95%
—
0.85
Dividend per sh$
1.06
0.95
0.93
0.91
0.87
0.90
0.82
0.85
0.75
0.70
0.43
(4.10%)
(3.12%)
—
15.86
Div yield (avg)%
2.48
1.07
1.77
3.67
3.83
2.03
1.48
1.21
1.14
0.40
6.85
1.21
1.62
12
22.78
Payout ratio%
17.85
17.71
19.96
17.68
15.75
16.99
16.76
14.53
14.18
12.87
3.60
14.53
16.88
66
0.303
Shares (diluted)B
0.508
0.595
0.710
0.724
0.804
0.937
1.125
1.290
1.328
1.390
0.295
11.57%
12.27%
24
25.57
Buyback yield%
6.17
3.89
2.31
5.27
6.31
5.91
6.73
5.77
5.25
2.52
27.94
5.77
5.52
62
1.274
D/E ratiox
0.274
0.250
0.268
0.234
0.248
0.222
0.219
0.194
0.172
0.161
0.243
0.194
0.228
36
0.514
Enterprise value$B
0.790
0.811
0.945
1.018
1.139
1.222
1.181
1.246
1.310
1.466
0.522
5.17%
7.41%
35
762.9
LT debt$M
513.4
474.1
457.4
448.0
488.8
523.1
472.2
477.3
430.8
458.6
828.1
(1.27%)
(2.14%)
43
Revenue
$1.073B
4.04%
1.00×
Cost of revenue
$749.6M
4.14%
1.01×
Operating expenses
$155.3M
3.36%
0.94×
Cash and investments
16.85%