AIR Global PLC

US$7.47As of Sun 8 Nov 2026, 12:00 UTC

NASDAQ:AIIRConsumer Def

Country USA

PE (Fwd) 18.82

TSR 10Y CAGR —

Div yield —

ROE 25.88%

Tobacco

Beta (5Y) —

PE TTM 25.60

TSR TTM (30.32%)

Mkt cap US$1.161B

ROIC 18.06%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

$9.10

21.83%

29.81%

Buy 1|1|0|0|0

TTM

FYE 31 Dec USD

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

399.7

Revenue$M

—

364.0

376.6

399.7

411.8

4.79%

—

6.13

Revenue growth%

—

3.46

6.13

3.02

4.80

—

56.12

Gross margin%

—

55.07

57.78

56.12

55.29

56.12

—

21.94

Operating margin%

—

25.17

25.26

21.94

20.29

25.17

—

11.71

Net margin%

—

14.76

9.06

11.71

13.03

11.71

—

25.60

P/E ratio (avg)x

—

35.36

40.75

35.36

—

16.44

EV/EBITx

—

22.07

16.88

22.07

—

7.52

FCF yield (avg)%

—

5.44

5.76

5.44

—

22.53

FCF margin%

—

13.51

34.10

22.53

16.75

22.53

—

1.925

FCF / Net incomex

—

0.915

3.765

1.925

1.285

1.925

—

18.06

ROIC%

—

17.20

18.78

18.06

17.29

18.06

—

25.88

Return on equity%

—

45.60

25.26

25.88

22.72

25.88

—

6.47

Return on assets%

—

7.90

5.20

6.47

6.91

6.47

—

0.29

EPS$

—

0.34

0.21

0.29

0.18

(6.68%)

—

37.17

EPS growth%

—

(36.52)

37.17

(37.18)

0.33

—

1.31

Bookvalue per sh$

—

0.73

0.95

1.31

1.64

33.28%

—

0.56

FCF per share$

—

0.31

0.80

0.56

0.43

35.35%

—

Dividend per sh$

—

Div yield (avg)%

—

Payout ratio%

—

155.4

Shares (diluted)M

—

160.4

◌160.4

—

Buyback yield%

—

◌—

—

1.914

D/E ratiox

—

3.953

2.626

1.914

1.524

2.626

—

1.442

Enterprise value$B

—

1.936

1.410

—

357.7

LT debt$M

—

319.9

250.3

357.7

5.74%

—

Peers (US$1.365B)

Cap (US$)

Spinneys 1961 Holding…

1.181B

12.41x

Dubai Refreshment…

735.4M

15.43x

Emirates Reem Investme…

138.1M

—

Yantai China Pet Foods…

1.366B

41.28x

Capital

TTM

10Y

Leveragex

2.610

2.911

EBIT/Intx

2.891

2.482

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

9.58

36.37

Short interest%

0.07

SBC / revenue%

—

Record

10Y

Profitable years

3/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

Op margin range%

22–25

$1 testx

—

Incr. ROIC%

—

AIR Global PLC manufactures and sells hookah and inhalation products. Its portfolio includes flavored molasses brands, such as Al Fakher, Shisha Kartel, Zødiac, NameLess, and Kloud King, as well as inhalation devices, such as OOKA and VANT. It sells its products through direct-to-consumer, distributor, and licensed retail channels in approximately 90 markets worldwide.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

$399.7M

4.79%

1.00×

Cost of revenue

$175.4M

3.56%

0.98×

Operating expenses

$136.6M

12.03%

1.14×

Asset mix

Trend

Goodwill & intangibles

51.34%

Other

32.14%

Cash and investments

16.52%

Reinvestment returns

3Y median

Trend

Reinvestment rate

5.01%

Return on capital

18.06%

Spread over hurdle

11.14%