5.752
Revenue$M
17.06
17.04
17.02
16.82
16.80
16.68
16.41
16.26
15.95
16.09
6.019
(0.86%)
(0.76%)
92
21.67
Revenue growth%
17.35
15.20
15.30
15.60
14.21
12.92
13.24
15.74
16.64
18.59
12.20
15.74
15.45
49
15.84
Gross margin%
16.14
14.33
14.30
13.13
12.37
10.91
7.99
9.53
8.61
8.59
16.95
8.61
11.64
59
27.65
Operating margin%
19.43
22.25
23.20
22.56
20.97
19.02
19.91
18.40
18.86
17.57
14.18
18.86
19.67
26
22.68
Net margin%
30.79
30.11
27.34
24.40
22.96
24.88
25.81
27.00
28.89
30.99
27.06
27.00
27.17
54
9.267
P/E ratio (avg)x
10.42
10.11
10.24
10.72
10.25
10.29
11.32
11.17
12.76
14.43
33.98
11.32
10.57
86
27.12
EV/EBITx
32.07
29.19
31.44
31.16
35.07
36.81
38.77
41.98
40.73
45.37
29.18
40.73
35.94
39
9.09
FCF yield (avg)%
28.81
31.51
33.92
33.10
34.43
35.23
33.66
33.31
34.83
32.38
28.13
33.66
33.48
52
14.97
FCF margin%
8.09
5.36
5.09
2.44
5.31
7.16
4.51
4.73
5.42
6.74
20.46
5.42
5.34
92
1.450
FCF / Net incomex
1.186
1.042
1.081
1.080
1.054
1.005
0.956
0.811
0.732
0.624
1.071
0.811
1.024
88
4.59
ROIC%
15.73
14.75
12.45
11.40
11.61
9.41
10.26
10.92
9.53
11.62
28.77
10.26
11.50
76
5.58
Return on equity%
12.83
15.45
17.90
20.43
20.26
21.36
19.75
20.44
22.80
22.14
24.74
21.36
20.35
28
8.07
Return on assets%
19.49
22.41
23.45
22.87
22.29
20.43
22.03
23.91
25.05
25.51
7.23
23.91
22.64
53
0.05
EPS$
0.26
0.26
0.29
0.33
0.38
0.43
0.46
0.51
0.57
0.60
0.06
9.83%
10.29%
—
7.77
EPS growth%
11.36
10.41
9.45
10.56
8.65
6.83
5.43
7.88
7.19
9.60
13.24
7.19
9.05
78
0.07
Bookvalue per sh$
0.14
0.15
0.17
0.19
0.18
0.17
0.17
0.18
0.19
0.20
0.16
2.20%
2.76%
—
0.02
FCF per share$
0.17
0.17
0.17
0.19
0.18
0.19
0.18
0.19
0.21
0.22
0.09
4.14%
3.47%
—
0.08
Dividend per sh$
0.13
0.13
0.16
0.17
0.17
0.17
0.17
0.21
0.25
0.27
0.06
9.24%
9.20%
—
16.72
Div yield (avg)%
23.70
21.73
22.27
22.59
20.57
22.95
24.88
22.07
21.14
18.83
13.96
22.07
22.17
20
17.69
Payout ratio%
11.26
13.89
15.50
14.75
17.50
15.79
13.98
11.38
9.52
11.89
2.59
11.89
13.94
39
70.25
Shares (diluted)M
68.56
73.19
79.26
75.83
83.37
85.29
76.74
73.09
79.92
86.45
71.27
0.73%
3.42%
83
23.00
Buyback yield%
26.12
27.62
27.98
26.95
25.69
23.04
23.54
23.20
20.72
20.38
27.19
23.04
24.62
58
0.834
D/E ratiox
1.255
1.245
1.130
1.002
1.050
0.923
0.829
0.841
0.763
0.796
1.272
0.829
0.962
34
1.500
Enterprise value$M
2.456
2.325
2.329
2.385
2.336
2.395
2.292
2.196
2.422
2.203
2.796
(1.16%)
(0.14%)
37
9.420
LT debt$M
3.453
3.391
3.273
2.937
2.602
2.856
2.869
2.562
2.795
2.576
5.274
(0.20%)
(2.87%)
32
Revenue
$16.09M
(0.76%)
1.00×
Cost of revenue
$8.206M
(0.83%)
0.99×
Operating expenses
$3.669M
(0.56%)
1.02×