1.975
Revenue$B
1.663
1.703
1.707
1.733
1.779
1.767
1.747
1.738
1.728
1.774
2.129
(0.05%)
0.50%
69
10.48
Revenue growth%
26.51
28.32
27.10
29.94
28.89
30.35
29.12
26.45
25.18
27.02
18.53
27.02
27.71
91
24.18
Gross margin%
20.57
21.35
18.92
21.62
24.60
24.12
26.91
28.27
26.49
28.79
28.80
26.91
24.36
77
19.80
Operating margin%
16.13
15.14
17.17
15.39
18.00
20.76
20.00
18.76
18.36
18.16
19.77
18.76
18.08
20
12.24
Net margin%
16.66
17.99
16.79
16.20
13.92
15.89
18.12
19.28
17.36
15.74
24.70
17.36
16.72
14
12.37
P/E ratio (avg)x
20.96
19.58
21.83
21.58
21.36
21.87
20.47
22.26
23.10
23.71
35.06
22.26
21.70
41
30.12
EV/EBITx
36.82
44.30
49.18
50.77
51.14
57.85
59.58
59.47
61.51
60.33
29.65
59.58
54.49
59
17.08
FCF yield (avg)%
0.80
0.40
0.40
0.40
0.40
1.77
3.16
5.34
6.62
7.50
5.65
5.34
1.28
63
12.42
FCF margin%
4.25
3.74
3.05
2.69
5.58
5.05
6.10
6.97
4.02
2.46
22.61
5.05
4.13
83
0.472
FCF / Net incomex
0.727
0.675
0.697
0.739
0.659
0.735
0.741
0.692
0.769
0.694
1.602
0.735
0.712
70
3.25
ROIC%
19.49
16.73
18.30
17.13
14.89
12.15
14.14
14.30
15.97
13.01
15.76
14.14
15.43
51
26.32
Return on equity%
19.43
21.41
21.71
22.49
22.75
24.47
25.77
26.88
24.09
23.44
8.84
24.47
23.09
72
11.83
Return on assets%
18.51
20.62
22.59
22.66
23.98
26.75
26.48
29.42
32.37
31.51
17.01
29.42
25.23
27
1.41
EPS$
0.66
0.64
0.69
0.75
0.67
0.65
0.65
0.69
0.69
0.74
1.54
1.97%
0.95%
—
5.48
EPS growth%
10.20
11.96
11.57
9.90
12.18
14.43
12.73
11.91
12.51
11.80
10.13
12.51
11.93
59
1.09
Bookvalue per sh$
0.78
0.72
0.65
0.67
0.64
0.59
0.62
0.59
0.54
0.49
1.25
(5.08%)
(4.96%)
—
1.26
FCF per share$
0.84
0.87
0.78
0.74
0.73
0.74
0.71
0.73
0.65
0.67
0.33
(1.66%)
(2.11%)
—
1.17
Dividend per sh$
0.94
0.95
1.05
1.08
1.14
1.29
1.24
1.17
1.08
1.17
1.16
0.59%
2.77%
—
9.98
Div yield (avg)%
14.19
16.56
16.08
16.03
17.46
17.00
14.13
13.20
14.42
11.90
20.27
14.13
15.23
15
4.53
Payout ratio%
23.85
21.33
23.04
25.07
25.72
27.27
27.83
25.57
24.38
25.63
29.50
25.63
25.32
38
0.663
Shares (diluted)B
0.910
0.964
1.044
1.088
1.124
1.168
1.075
0.998
1.055
1.048
0.655
(1.39%)
2.29%
53
23.87
Buyback yield%
2.15
0.54
0.40
0.40
2.64
2.15
2.46
0.77
0.40
0.40
11.32
0.77
0.66
18
0.514
D/E ratiox
1.246
1.155
1.071
1.137
1.024
0.958
0.989
1.101
1.087
1.123
0.559
1.087
1.094
20
2.016
Enterprise value$B
1.681
1.787
1.808
1.715
1.847
1.855
1.991
2.352
2.653
2.576
0.706
6.88%
5.55%
32
0.378
LT debt$B
0.278
0.249
0.263
0.235
0.218
0.197
0.188
0.163
0.171
0.170
1.262
(4.81%)
(4.22%)
30
Revenue
$1.774B
0.50%
1.00×
Cost of revenue
$1.035B
0.59%
1.01×
Operating expenses
$441.7M
0.99%
1.05×
Cash and investments
18.53%
Property and equipment
18.02%