Rockfire Resources plc

0.14pAs of Sun 8 Nov 2026, 12:00 UTC

LSE:ROCKMaterials

Ctry United Kingdom

PE (Fwd) •••

TSR 10Y CAGR (18.49%)

Div yield —

ROE (27.69%)

Other Precious Metals

Beta (5Y) 0.18

PE TTM —

TSR TTM (21.62%)

Mkt cap £15.46M

ROIC (17.31%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

0.174p

19.77%

(63.00%)

Hold 2|1|10|7|11

TTM

FYE 31 Dec GBP

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

3.615

Revenue£M

3.253

3.384

3.584

3.708

3.857

4.035

4.246

4.432

4.729

5.073

3.719

5.63%

5.07%

13

27.55

Revenue growth%

13.42

13.51

12.36

12.71

10.46

9.77

12.15

14.69

14.21

14.66

16.38

14.21

13.07

47

7.33

Gross margin%

3.74

1.36

0.44

2.58

1.29

0.40

0.40

3.12

4.93

7.24

8.59

3.12

1.97

6

3.37

Operating margin%

10.70

11.16

8.41

9.52

12.31

10.48

11.05

8.98

6.69

6.58

14.93

8.98

10.00

88

16.96

Net margin%

26.06

23.99

23.73

25.41

27.28

24.45

27.26

26.74

25.01

25.45

24.30

25.45

25.43

27

18.32

P/E ratio (avg)x

16.49

17.07

19.29

18.53

20.24

23.31

25.66

26.64

28.80

30.67

34.55

26.64

21.77

93

31.26

EV/EBITx

43.00

44.99

50.62

54.87

60.39

66.67

69.94

70.20

71.18

73.13

10.17

70.20

63.53

23

17.69

FCF yield (avg)%

24.08

23.55

21.27

23.63

22.98

23.79

24.30

26.23

28.25

30.79

7.47

26.23

23.94

46

19.80

FCF margin%

9.92

9.20

10.18

8.69

9.40

12.08

15.04

16.82

16.53

13.87

24.46

15.04

11.13

66

0.876

FCF / Net incomex

1.296

1.425

1.486

1.395

1.536

1.590

1.706

1.501

1.601

1.616

0.201

1.601

1.519

89

13.50

ROIC%

29.56

30.70

31.53

30.77

32.40

31.93

33.69

32.54

32.52

33.65

12.83

32.54

32.17

57

24.64

Return on equity%

13.70

14.68

14.67

15.41

14.99

15.37

13.13

13.63

10.83

11.23

13.40

13.13

14.19

8

6.93

Return on assets%

9.31

7.97

10.31

9.55

7.56

9.85

7.79

5.02

3.12

5.30

27.08

5.30

7.88

77

—

EPS£

—

—

—

—

—

—

—

—

—

—

—

8.30%

9.27%

—

25.29

EPS growth%

29.20

28.99

26.30

27.27

28.49

27.50

24.57

21.75

20.40

23.07

23.71

23.07

26.79

65

—

Bookvalue per sh£

—

—

—

—

—

—

—

—

—

—

—

2.11%

(1.88%)

—

—

FCF per share£

—

—

—

—

—

—

—

—

—

—

—

(1.39%)

(0.36%)

—

—

Dividend per sh£

—

—

—

—

—

—

—

—

—

—

—

(4.18%)

(4.64%)

—

24.81

Div yield (avg)%

27.14

27.87

29.00

26.96

26.49

26.40

25.23

25.14

23.79

26.31

28.52

25.23

26.44

49

4.16

Payout ratio%

2.40

3.73

2.90

2.52

0.40

1.73

0.40

0.40

0.40

0.40

13.63

0.40

1.06

24

10.71

Shares (diluted)B

14.59

15.95

18.64

18.54

17.43

16.97

19.51

18.95

19.01

20.53

10.63

3.33%

3.86%

31

7.35

Buyback yield%

11.97

12.05

14.56

15.41

18.20

15.89

15.70

16.19

16.25

18.27

6.05

16.19

15.79

52

1.252

D/E ratiox

0.406

0.391

0.429

0.402

0.446

0.492

0.549

0.585

0.551

0.595

1.057

0.551

0.469

77

3.418

Enterprise value£M

1.364

1.390

1.368

1.426

1.460

1.580

1.455

1.422

1.423

1.524

3.743

0.86%

1.47%

77

2.750

LT debt£M

5.964

6.321

6.525

7.685

7.673

7.880

8.928

10.53

11.49

12.39

2.133

10.05%

7.24%

7

Peers (US$21.53M)

Cap (US$)

PE

19.50M

—

Fulcrum Metals plc

12.34M

—

Alien Metals Limited

9.537M

—

Meantime Resources PLC

18.97M

—

Capital

TTM

5Y

10Y

Leveragex

16.52

0.071

0.073

EBIT/Intx

2.175

0.147

0.143

Own earn%

(71.86)

(152.34)

(131.81)

Sh yield%

32.16

41.33

41.81

Owners

Insiders/Inst%

13.91

62.29

Short interest%

5.66

SBC / revenue%

3.63

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

15

Op margin range%

7–12

$1 testx

0.0

Incr. ROIC%

13

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

£5.073M

5.07%

1.00×

Cost of revenue

£2.463M

4.64%

0.96×

Operating expenses

£1.258M

5.39%

1.03×