Quantum Data Energy PLC

1.90pAs of Sun 8 Nov 2026, 12:00 UTC

LSE:QDEUtilities

Ctry United Kingdom

PE (Fwd) •••

TSR 6Y CAGR (63.91%)

Div yield —

ROE (273.92%)

Utilities (Renewable)

Beta (5Y) 0.13

PE TTM —

TSR TTM (90.73%)

Mkt cap £4.685M

ROIC (15.18%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

1.92p

1.07%

(59.02%)

Hold 11|6|5|1|10

TTM

FYE 31 Dec GBP

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

0.102

Revenue£M

0.696

0.723

0.761

0.790

0.826

0.879

0.940

1.014

1.057

1.124

0.107

6.34%

5.39%

64

21.47

Revenue growth%

22.21

24.15

25.75

27.68

24.74

24.95

23.69

23.02

24.94

24.90

9.65

24.90

24.82

67

24.47

Gross margin%

21.75

23.46

21.79

22.74

25.44

23.44

20.99

18.08

20.66

18.52

27.03

20.66

21.77

40

19.60

Operating margin%

26.37

28.36

30.22

27.33

25.73

24.38

25.22

25.93

26.57

27.91

14.83

25.93

26.47

55

23.75

Net margin%

9.09

6.70

9.51

6.76

6.86

8.93

9.64

7.30

8.00

6.78

22.47

8.00

7.65

78

14.10

P/E ratio (avg)x

23.07

23.58

23.83

24.25

22.87

21.88

24.63

25.41

26.84

28.23

6.712

25.41

24.04

56

24.85

EV/EBITx

24.47

22.25

22.00

24.97

26.79

28.35

29.41

30.45

33.66

32.99

11.39

30.45

27.57

19

11.56

FCF yield (avg)%

8.31

8.48

10.52

12.35

12.86

12.41

9.89

12.19

13.49

11.03

13.96

12.19

11.61

37

9.24

FCF margin%

3.54

2.44

5.35

6.75

5.97

3.15

4.96

6.20

6.25

5.42

8.50

5.42

5.39

8

1.254

FCF / Net incomex

0.524

0.508

0.533

0.515

0.471

0.453

0.453

0.431

0.397

0.358

0.157

0.431

0.462

13

23.87

ROIC%

31.27

32.71

33.59

32.03

32.58

31.78

29.83

27.25

24.53

27.25

15.90

27.25

31.53

36

8.24

Return on equity%

35.07

32.90

31.82

33.33

31.09

32.38

32.70

35.05

37.78

36.77

7.26

35.05

33.11

71

15.84

Return on assets%

5.51

7.71

9.11

8.33

7.72

4.79

7.38

7.11

7.61

7.44

5.52

7.38

7.52

86

—

EPS£

—

—

—

—

—

—

—

—

—

—

—

3.68%

2.77%

—

2.19

EPS growth%

13.92

15.76

14.48

16.47

16.69

15.23

12.46

13.29

15.54

18.38

26.89

15.23

15.38

45

—

Bookvalue per sh£

—

—

—

—

—

—

—

—

—

—

—

6.29%

3.19%

—

—

FCF per share£

—

—

—

—

—

—

—

—

—

—

—

(6.61%)

(3.83%)

—

—

Dividend per sh£

—

—

—

—

—

—

—

—

—

—

—

(6.27%)

(6.16%)

—

17.56

Div yield (avg)%

18.85

21.42

22.68

21.85

20.84

20.69

20.97

20.05

21.76

19.52

11.38

20.69

20.90

67

5.62

Payout ratio%

12.76

12.07

12.75

11.49

9.94

8.05

8.79

6.55

4.73

6.82

2.99

6.82

9.36

89

244.9

Shares (diluted)M

344.3

385.4

398.5

383.2

424.7

454.8

469.8

462.6

457.5

449.1

250.5

1.12%

3.91%

58

28.26

Buyback yield%

8.83

9.29

11.27

9.69

7.09

6.63

8.80

7.78

7.70

7.03

13.11

7.70

8.29

83

1.288

D/E ratiox

1.812

1.899

1.877

1.999

1.980

2.101

1.972

1.996

2.255

2.451

0.789

2.101

1.988

20

1.120

Enterprise value£M

0.432

0.425

0.468

0.466

0.520

0.572

0.626

0.716

0.744

0.827

1.095

9.75%

8.03%

62

1.109

LT debt£M

1.500

1.538

1.508

1.665

1.741

1.723

1.778

1.876

1.945

1.976

1.244

2.56%

3.02%

26

Peers (US$6.304M)

Cap (US$)

PE

EnergyPathways plc

17.27M

—

16.30M

—

Pineapple Power…

0.785M

—

6.317M

—

Capital

TTM

5Y

10Y

Leveragex

0.278

0.216

0.228

EBIT/Intx

0.767

0.175

0.171

Own earn%

356.58

(26.63)

(26.42)

Sh yield%

45.82

27.83

28.69

Owners

Insiders/Inst%

2.17

55.21

Short interest%

4.14

SBC / revenue%

2.88

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

18

Op margin range%

24–30

$1 testx

—

Incr. ROIC%

2

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

£1.124M

5.39%

1.00×

Cost of revenue

£0.787M

5.39%

1.00×

Operating expenses

£0.155M

4.63%

0.93×