PowerHouse Energy Group Plc

0.19pAs of Sun 8 Nov 2026, 12:00 UTC

LSE:PHEIndustrials

Ctry United Kingdom

PE (Fwd) •••

TSR 10Y CAGR (12.51%)

Div yield —

ROE (41.78%)

Waste Management

Beta (5Y) 1.82

PE TTM —

TSR TTM (62.75%)

Mkt cap £9.731M

ROIC (28.62%)

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

0.197p

3.86%

(65.47%)

Hold 1|5|6|0|2

TTM

FYE 31 Dec GBP

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

1.145

Revenue£M

3.201

3.366

3.480

3.564

3.711

3.830

4.016

4.175

4.335

4.365

1.262

3.30%

3.58%

64

22.39

Revenue growth%

17.59

20.49

21.55

20.26

17.50

15.79

13.43

15.01

12.73

11.89

14.63

13.43

16.65

73

18.11

Gross margin%

13.03

15.03

14.86

13.01

14.90

15.91

13.29

15.90

16.42

16.35

9.20

15.91

14.97

17

11.70

Operating margin%

13.92

13.86

12.18

10.58

8.93

5.99

6.47

3.89

5.42

8.19

28.72

5.99

8.56

77

23.13

Net margin%

31.45

31.48

29.48

30.50

30.93

29.94

27.09

29.88

30.02

31.16

7.46

29.94

30.26

26

12.14

P/E ratio (avg)x

14.70

15.07

14.75

14.37

12.85

12.38

12.85

14.08

15.68

14.10

9.992

14.08

14.24

86

20.45

EV/EBITx

11.10

11.74

10.78

9.846

9.309

10.37

9.945

9.825

8.946

8.775

33.97

9.825

9.896

55

23.08

FCF yield (avg)%

12.37

11.17

10.02

10.63

11.98

10.07

10.86

10.06

8.84

9.04

11.91

10.06

10.35

57

25.80

FCF margin%

4.71

3.51

0.74

0.40

0.40

2.86

5.79

6.11

9.08

11.20

22.18

6.11

4.11

44

1.427

FCF / Net incomex

1.488

1.589

1.619

1.763

1.870

1.829

1.966

1.844

1.662

1.672

1.114

1.829

1.718

68

16.40

ROIC%

11.36

11.24

11.71

9.53

6.97

8.95

8.70

9.60

9.02

8.70

18.63

8.95

9.28

74

9.63

Return on equity%

20.90

21.29

22.25

23.03

24.19

26.91

28.15

30.78

30.87

28.59

22.43

28.59

25.55

48

4.18

Return on assets%

3.09

0.40

2.37

3.12

2.00

3.93

2.11

0.40

0.40

0.40

2.73

0.40

2.05

91

—

EPS£

—

—

—

—

—

—

—

—

—

—

—

(0.06%)

(0.02%)

—

8.78

EPS growth%

13.33

12.54

13.09

11.52

11.06

9.21

7.25

9.54

8.48

9.71

3.71

9.21

10.38

18

—

Bookvalue per sh£

—

—

—

—

—

—

—

—

—

—

—

4.96%

6.57%

—

—

FCF per share£

—

—

—

—

—

—

—

—

—

—

—

1.84%

1.57%

—

—

Dividend per sh£

—

—

—

—

—

—

—

—

—

—

—

6.70%

6.18%

—

17.33

Div yield (avg)%

24.99

27.53

30.49

29.92

30.21

27.26

29.77

31.31

32.42

31.13

24.49

31.13

30.06

14

4.86

Payout ratio%

25.47

24.39

22.94

22.14

25.00

24.50

24.11

25.78

23.42

22.17

7.90

24.11

24.25

67

5.029

Shares (diluted)B

5.398

5.835

5.598

5.889

6.073

5.316

4.810

5.011

4.428

4.575

5.068

(5.51%)

(2.33%)

15

14.41

Buyback yield%

29.87

28.44

30.50

32.69

32.80

32.24

33.95

31.85

29.97

32.83

27.31

32.24

32.05

5

0.724

D/E ratiox

0.707

0.629

0.636

0.628

0.646

0.590

0.579

0.539

0.540

0.507

0.772

0.540

0.609

41

0.585

Enterprise value£M

1.016

1.045

1.169

1.122

1.066

1.071

1.088

1.086

1.064

1.108

0.716

0.79%

0.14%

28

1.514

LT debt£M

3.641

4.341

4.901

5.646

6.118

6.333

6.663

7.341

7.895

8.541

1.007

6.90%

10.59%

28

Peers (US$12.40M)

Cap (US$)

PE

Hydrogen Utopia…

13.47M

—

Titon Holdings Plc

12.87M

—

Nexus Infrastructure…

10.27M

—

Environmental Control…

12.77M

16.57x

Capital

TTM

5Y

10Y

Leveragex

0.972

0.014

0.016

EBIT/Intx

5.603

0.246

0.253

Own earn%

(97.87)

48.88

56.58

Sh yield%

31.74

63.16

62.50

Owners

Insiders/Inst%

10.45

31.72

Short interest%

3.83

SBC / revenue%

2.82

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

6

Op margin range%

4–14

$1 testx

1.1

Incr. ROIC%

26

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

£4.365M

3.58%

1.00×

Cost of revenue

£3.055M

3.58%

1.00×

Operating expenses

£0.728M

3.84%

1.03×