Narf Industries Plc

0.22pAs of Sun 8 Nov 2026, 12:00 UTC

LSE:NARFTechnology

Ctry United Kingdom

PE (Fwd) •••

TSR 6Y CAGR (37.79%)

Div yield —

ROE —

Software (Infrastructure)

Beta (5Y) 0.33

PE TTM —

TSR TTM (48.24%)

Mkt cap £3.734M

ROIC —

SE Grade™

Value

Quality

Moat

Consensus

Reference

0.282p

28.05%

87.48%

Hold 0|7|12|2|1

TTM

FYE 31 Mar USD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.289

Revenue$M

0.459

0.469

0.492

0.517

0.547

0.582

0.604

0.619

0.662

0.708

0.319

5.31%

4.94%

23

14.39

Revenue growth%

29.00

26.18

24.43

25.61

28.37

26.41

27.96

29.89

29.20

27.47

21.63

27.96

27.71

81

28.03

Gross margin%

4.37

5.79

3.22

4.50

5.66

3.13

2.42

0.68

0.40

0.65

28.44

0.68

3.18

82

2.21

Operating margin%

8.74

6.50

6.95

6.66

4.82

1.98

3.58

1.97

2.79

4.85

17.52

2.79

4.84

12

6.58

Net margin%

7.11

6.72

7.42

6.64

5.90

6.32

5.68

2.93

3.36

6.25

2.60

5.68

6.29

70

35.86

P/E ratio (avg)x

9.290

9.175

8.921

9.009

9.513

10.28

8.681

7.410

6.468

5.845

22.26

7.410

8.965

80

37.43

EV/EBITx

51.42

48.88

55.66

53.85

55.90

54.55

50.67

57.68

54.59

53.35

8.814

54.55

54.20

75

28.10

FCF yield (avg)%

24.26

26.17

28.64

26.32

28.79

26.20

24.30

23.74

22.21

20.24

11.67

23.74

25.23

90

21.51

FCF margin%

9.74

11.64

12.95

11.38

13.99

15.28

17.58

17.24

19.53

16.57

12.26

17.24

14.64

36

1.461

FCF / Net incomex

0.328

0.325

0.362

0.360

0.390

0.377

0.385

0.402

0.395

0.398

1.339

0.395

0.381

33

5.16

ROIC%

18.79

21.18

18.54

17.30

15.14

14.72

15.48

13.46

13.61

12.21

11.53

13.61

15.31

60

12.12

Return on equity%

5.89

7.98

9.16

9.62

12.36

9.75

11.68

9.36

9.63

12.48

10.98

9.75

9.63

62

17.03

Return on assets%

24.56

26.82

25.38

27.06

29.51

26.63

28.07

28.11

29.75

32.49

10.38

28.11

27.56

48

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

0.82%

2.74%

—

5.06

EPS growth%

17.84

18.29

17.01

15.55

13.87

15.20

15.79

14.85

12.78

11.51

24.26

14.85

15.37

24

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(1.48%)

(0.73%)

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

(3.16%)

(6.11%)

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

3.36%

5.35%

—

29.33

Div yield (avg)%

8.03

6.13

8.69

10.08

8.53

9.93

10.70

13.33

12.22

10.67

29.85

10.70

10.00

87

7.73

Payout ratio%

23.21

22.43

22.44

20.18

19.74

18.09

19.88

21.64

20.92

23.83

10.78

20.92

21.28

41

1.674

Shares (diluted)B

1.430

1.648

1.758

1.939

1.911

2.123

2.248

2.518

2.663

2.690

1.663

7.08%

6.09%

23

26.72

Buyback yield%

17.06

18.80

16.71

17.06

14.76

12.83

13.05

11.12

13.26

12.62

16.54

12.83

14.01

5

1.126

D/E ratiox

0.848

0.793

0.920

1.066

1.023

1.195

1.153

1.341

1.304

1.515

1.539

1.304

1.109

80

0.505

Enterprise value$M

0.905

0.853

0.788

0.803

0.830

0.847

0.810

0.837

0.913

0.886

0.235

1.32%

1.14%

71

0.634

LT debt$M

0.785

0.849

0.809

0.896

1.012

1.030

1.074

0.999

1.066

1.220

0.094

3.80%

5.86%

50

Peers (US$5.025M)

Cap (US$)

PE

15.03M

—

RC365 Holding plc

13.46M

—

1.865M

—

Game Your Game, Inc.

4.997M

—

Capital

TTM

5Y

10Y

Leveragex

1.065

0.201

0.167

EBIT/Intx

0.127

0.092

0.110

Own earn%

(196.97)

(111.62)

(99.57)

Sh yield%

56.05

23.75

24.69

Owners

Insiders/Inst%

4.26

31.05

Short interest%

1.10

SBC / revenue%

5.81

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

5

Op margin range%

2–9

$1 testx

—

Incr. ROIC%

3

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$0.708M

4.94%

1.00×

Cost of revenue

$0.496M

4.94%

1.00×

Operating expenses

$0.144M

5.08%

1.01×