Firering Strategic Minerals Plc

0.53pAs of Sun 8 Nov 2026, 12:00 UTC

LSE:FRGMaterials

Ctry United Kingdom

PE (Fwd) •••

TSR 5Y CAGR (48.06%)

Div yield —

ROE (35.12%)

Other Industrial Metals & Mining

Beta (5Y) 0.82

PE TTM —

TSR TTM (68.18%)

Mkt cap £3.444M

ROIC (6.60%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

0.537p

2.30%

(61.38%)

Hold 12|10|9|6|7

TTM

FYE 31 Dec EUR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

0.140

Revenue€M

0.556

0.604

0.671

0.733

0.790

0.846

0.928

0.993

1.060

1.158

0.143

7.93%

8.68%

33

4.76

Revenue growth%

1.31

0.40

0.40

0.40

0.40

1.25

0.40

0.40

0.40

0.40

4.02

0.40

0.40

30

29.28

Gross margin%

13.77

12.11

9.64

12.30

13.44

12.09

10.03

8.67

7.30

7.51

10.50

8.67

11.06

33

16.40

Operating margin%

10.52

10.15

7.65

5.37

8.04

10.12

12.93

13.50

12.40

11.59

9.29

12.40

10.34

13

19.58

Net margin%

24.91

22.89

24.57

24.21

26.89

25.64

25.25

22.82

24.05

24.14

12.73

24.14

24.39

79

26.09

P/E ratio (avg)x

52.12

58.69

57.84

59.39

67.58

79.33

93.41

100.3

108.4

103.9

18.46

100.3

73.45

55

15.14

EV/EBITx

52.35

53.56

61.41

71.25

71.53

76.95

86.86

89.44

95.52

89.96

36.41

89.44

74.24

29

29.91

FCF yield (avg)%

12.50

12.72

11.33

8.43

10.71

12.75

14.24

14.71

13.51

12.03

22.99

13.51

12.61

23

5.34

FCF margin%

22.08

21.91

21.00

19.20

20.88

22.05

24.36

25.04

24.06

26.41

7.61

24.36

22.06

58

0.942

FCF / Net incomex

0.823

0.927

0.933

1.026

0.978

1.079

1.235

1.175

1.180

1.176

0.261

1.176

1.052

93

23.67

ROIC%

25.45

26.10

25.79

28.65

26.76

24.24

25.81

24.94

24.56

23.11

8.73

24.56

25.62

45

23.99

Return on equity%

26.61

25.87

27.65

27.19

25.32

24.09

23.47

24.59

26.01

24.31

6.04

24.31

25.59

78

29.06

Return on assets%

1.27

3.50

5.99

4.17

5.80

3.05

3.55

6.16

5.76

3.10

6.09

3.55

3.86

94

—

EPS€

—

—

—

—

—

—

—

—

—

—

—

3.41%

6.45%

—

26.81

EPS growth%

1.32

2.41

0.40

0.40

1.79

1.55

3.84

2.26

3.71

5.03

13.42

3.71

2.02

40

—

Bookvalue per sh€

—

—

—

—

—

—

—

—

—

—

—

2.47%

1.82%

—

—

FCF per share€

—

—

—

—

—

—

—

—

—

—

—

9.20%

10.38%

—

—

Dividend per sh€

—

—

—

—

—

—

—

—

—

—

—

(1.85%)

(1.72%)

—

29.65

Div yield (avg)%

7.27

7.61

8.39

9.60

7.76

7.32

8.11

5.97

3.95

4.55

8.62

5.97

7.46

36

27.04

Payout ratio%

18.25

21.10

23.21

22.90

22.37

24.23

22.56

24.18

24.32

24.20

25.97

24.20

23.06

52

666.3

Shares (diluted)M

761.4

724.2

710.0

775.9

828.3

895.4

966.8

896.2

939.8

893.1

643.2

1.52%

2.25%

23

10.33

Buyback yield%

6.40

7.61

4.87

4.19

5.39

3.50

2.30

4.27

6.07

5.88

17.44

4.27

5.13

15

1.432

D/E ratiox

1.105

1.040

1.019

1.154

1.202

1.199

1.177

1.094

1.124

1.152

0.268

1.152

1.138

61

0.401

Enterprise value€M

0.579

0.635

0.738

0.853

1.005

0.980

1.022

1.126

1.098

1.139

1.055

2.52%

6.71%

25

0.498

LT debt€M

0.134

0.138

0.153

0.148

0.159

0.165

0.185

0.203

0.204

0.219

1.055

6.64%

3.96%

80

Peers (US$4.436M)

Cap (US$)

PE

QX Resources Limited

4.448M

—

Augustus Minerals Ltd

4.432M

—

North Atlantic…

4.415M

—

Pantera Minerals…

4.400M

0.224x

Capital

TTM

5Y

10Y

Leveragex

1.032

(0.238)

(0.212)

EBIT/Intx

11.36

0.092

0.083

Own earn%

(467.40)

(2.16)

(2.12)

Sh yield%

39.98

10.41

11.99

Owners

Insiders/Inst%

8.50

50.66

Short interest%

2.58

SBC / revenue%

4.14

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

3

Op margin range%

5–13

$1 testx

0.0

Incr. ROIC%

11

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

€1.158M

8.68%

1.00×

Cost of revenue

€0.810M

8.68%

1.00×

Operating expenses

€0.209M

9.17%

1.05×