9.775
Revenue£M
38.93
39.23
38.87
38.95
38.73
39.20
39.48
39.54
39.00
39.62
10.01
0.46%
0.22%
50
13.47
Revenue growth%
3.10
5.26
2.91
4.65
4.66
5.50
4.85
4.24
3.18
3.18
26.48
4.24
4.45
75
27.67
Gross margin%
19.22
20.12
21.79
23.84
23.82
26.10
25.32
23.41
21.50
18.54
23.18
23.41
22.60
72
4.29
Operating margin%
22.25
23.84
24.27
22.80
23.69
21.30
19.13
17.14
16.46
14.92
17.92
17.14
21.77
19
21.38
Net margin%
2.52
0.40
0.40
1.09
0.40
0.40
0.83
0.40
0.40
0.40
18.36
0.40
0.40
54
21.01
P/E ratio (avg)x
52.90
55.54
59.71
67.56
70.75
70.17
82.21
96.92
113.5
112.2
27.87
96.92
70.46
24
31.81
EV/EBITx
45.23
47.37
44.68
47.05
45.75
47.04
44.34
40.75
39.35
41.13
13.22
41.13
44.96
6
8.96
FCF yield (avg)%
16.82
16.23
15.27
17.63
19.10
19.83
22.04
23.57
24.20
21.60
11.70
22.04
19.46
29
15.97
FCF margin%
8.75
9.19
9.48
9.13
7.74
4.93
2.84
1.98
3.18
1.97
5.14
2.84
6.33
23
0.259
FCF / Net incomex
1.678
1.551
1.713
1.766
1.690
1.926
2.090
2.111
2.315
2.131
0.396
2.111
1.846
50
27.21
ROIC%
16.43
13.46
15.88
14.67
17.56
14.93
13.43
16.24
17.56
16.36
3.25
16.24
16.06
11
8.15
Return on equity%
24.45
26.47
24.11
24.01
24.18
21.81
19.06
20.61
22.51
25.46
6.35
21.81
24.06
27
19.77
Return on assets%
15.85
18.06
18.42
21.25
23.79
22.63
23.57
23.36
26.29
28.63
11.44
23.57
22.99
85
0.32
EPS£
0.51
0.60
0.61
0.59
0.69
0.66
0.73
0.76
0.78
0.92
0.35
5.89%
7.23%
—
18.78
EPS growth%
26.80
26.61
26.40
27.30
28.24
27.59
25.82
28.05
27.14
26.73
7.84
27.14
26.97
84
0.51
Bookvalue per sh£
0.19
0.19
0.20
0.19
0.20
0.20
0.19
0.21
0.24
0.22
0.31
1.58%
1.18%
—
0.30
FCF per share£
0.36
0.35
0.35
0.36
0.38
0.39
0.38
0.35
0.39
0.38
0.28
(0.14%)
1.17%
—
0.19
Dividend per sh£
0.49
0.57
0.64
0.68
0.74
0.82
0.85
0.94
0.95
1.01
0.11
6.36%
8.71%
—
24.72
Div yield (avg)%
3.40
1.91
3.62
4.79
5.95
8.06
6.90
8.23
11.22
10.23
20.48
8.23
6.43
82
18.56
Payout ratio%
5.88
3.72
2.36
3.69
1.18
1.09
0.40
3.25
2.49
2.18
28.31
2.18
2.43
37
51.52
Shares (diluted)M
53.83
56.01
57.22
59.92
58.51
58.83
61.26
65.37
71.42
66.80
49.18
2.69%
2.20%
87
20.47
Buyback yield%
16.24
14.76
12.29
15.28
16.59
19.11
18.07
19.17
17.89
20.57
6.01
19.11
17.24
64
0.593
D/E ratiox
0.514
0.528
0.516
0.476
0.492
0.453
0.491
0.494
0.489
0.522
1.002
0.491
0.493
45
7.571
Enterprise value£M
61.33
65.28
69.23
78.67
79.59
82.59
91.87
90.97
106.3
108.5
6.582
6.39%
6.87%
40
43.46
LT debt£M
29.00
27.52
28.18
28.84
30.76
27.95
26.31
26.96
27.51
25.41
33.02
(3.75%)
(0.53%)
14
Revenue
£39.62M
0.22%
1.00×
Cost of revenue
£27.67M
0.20%
1.00×
Operating expenses
£6.768M
0.27%
1.00×