0.042
Revenue£M
0.085
0.087
0.089
0.088
0.087
0.088
0.088
0.089
0.088
0.087
0.045
(0.07%)
0.10%
12
8.78
Revenue growth%
22.92
24.91
26.89
28.57
27.38
24.89
25.43
26.19
23.82
23.95
14.77
24.89
25.17
53
9.19
Gross margin%
28.83
29.29
30.36
27.75
27.83
30.21
28.84
28.09
25.87
27.75
14.92
28.09
28.46
67
20.48
Operating margin%
13.17
11.47
9.95
11.99
12.89
10.17
8.73
7.42
6.89
8.35
10.63
8.35
10.06
79
25.88
Net margin%
11.13
12.95
15.23
14.63
15.66
13.08
15.17
17.15
17.99
16.90
4.92
16.90
15.20
61
29.66
P/E ratio (avg)x
10.79
11.46
12.35
12.10
12.26
13.03
14.24
15.67
15.84
18.33
26.53
15.67
12.69
10
17.72
EV/EBITx
17.91
21.15
25.22
27.38
28.21
28.62
32.25
37.10
42.65
42.65
23.05
37.10
28.42
75
19.92
FCF yield (avg)%
32.98
33.06
35.07
32.53
34.86
33.61
35.88
35.75
34.38
37.00
18.74
35.75
34.62
26
27.30
FCF margin%
17.79
16.32
14.34
11.54
12.25
13.98
14.09
16.09
18.55
19.20
28.01
16.09
15.22
47
1.237
FCF / Net incomex
0.954
1.005
0.999
0.972
0.993
1.015
1.209
1.439
1.562
1.720
1.797
1.439
1.010
24
15.90
ROIC%
13.03
12.44
11.18
8.51
9.92
12.22
14.24
11.72
11.02
11.94
10.07
11.94
11.83
24
24.68
Return on equity%
21.04
20.00
21.51
21.71
23.07
21.95
20.12
22.62
21.02
22.32
23.80
21.95
21.61
43
23.03
Return on assets%
24.12
24.28
23.78
23.72
24.06
23.62
24.24
24.83
24.74
21.78
12.86
24.24
24.09
59
—
EPS£
—
—
—
—
—
—
—
—
—
—
—
5.26%
3.47%
—
27.68
EPS growth%
23.71
26.40
25.93
26.77
24.98
25.09
24.48
23.07
25.03
22.27
2.81
24.48
25.00
7
—
Bookvalue per sh£
—
—
—
—
—
—
—
—
—
—
—
5.70%
7.06%
—
—
FCF per share£
—
—
—
—
—
—
—
—
—
—
—
10.50%
9.00%
—
—
Dividend per sh£
—
—
—
—
—
—
—
—
—
—
—
4.21%
2.85%
—
15.21
Div yield (avg)%
31.59
33.31
30.89
30.90
29.41
30.50
32.47
30.90
30.34
27.76
7.36
30.50
30.89
61
10.64
Payout ratio%
0.73
0.40
0.40
0.40
0.40
0.40
0.40
0.72
0.40
2.77
20.57
0.40
0.40
60
456.0
Shares (diluted)M
460.1
431.1
458.9
447.2
464.6
518.1
568.1
552.3
543.3
591.4
456.5
4.95%
2.67%
92
23.34
Buyback yield%
13.88
11.72
11.52
9.92
8.09
9.45
6.70
8.67
11.24
9.98
27.03
9.45
9.95
5
0.858
D/E ratiox
0.161
0.156
0.160
0.164
0.146
0.148
0.160
0.152
0.150
0.149
1.762
0.150
0.154
50
0.040
Enterprise value£M
0.060
0.060
0.051
0.044
0.044
0.039
0.036
0.038
0.034
0.030
0.063
(7.59%)
(7.75%)
80
0.102
LT debt£M
0.089
0.091
0.102
0.116
0.114
0.115
0.108
0.103
0.115
0.115
0.074
0.21%
2.06%
75
Revenue
£0.087M
0.10%
1.00×
Cost of revenue
£0.051M
0.24%
1.01×
Operating expenses
—
(0.24%)
0.97×
Goodwill & intangibles
17.29%
Cash and investments
16.28%