Clean Power Hydrogen plc

1.15pAs of Sun 8 Nov 2026, 12:00 UTC

LSE:CPH2Industrials

Ctry United Kingdom

PE (Fwd) •••

TSR 5Y CAGR (56.95%)

Div yield —

ROE (109.87%)

Industrial (Machinery)

Beta (5Y) 0.26

PE TTM —

TSR TTM (73.86%)

Mkt cap £11.38M

ROIC (49.14%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

1.19p

3.60%

(57.68%)

Hold 9|7|3|3|10

TTM

FYE 31 Dec GBP

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

2.392

Revenue£M

1.724

1.893

2.051

2.216

2.366

2.557

2.728

2.906

3.066

3.339

2.657

7.13%

7.76%

59

5.65

Revenue growth%

21.66

21.10

22.33

21.54

23.69

26.45

26.81

26.69

26.34

25.21

23.87

26.45

24.45

27

2.10

Gross margin%

5.62

5.29

3.08

4.52

5.40

7.03

4.54

5.95

7.70

6.89

29.18

6.89

5.51

91

17.20

Operating margin%

12.84

12.77

11.44

9.99

12.22

14.23

16.12

13.44

11.74

12.46

9.23

13.44

12.61

49

16.79

Net margin%

22.60

24.17

26.61

29.26

31.98

30.02

27.29

28.98

30.00

30.26

29.31

30.00

29.12

79

24.51

P/E ratio (avg)x

39.70

37.66

36.92

34.15

31.52

33.39

35.30

32.03

33.97

37.84

13.49

33.97

34.72

56

19.17

EV/EBITx

23.46

23.78

25.23

28.11

27.30

29.21

33.69

38.39

41.89

48.95

32.65

38.39

28.66

77

25.90

FCF yield (avg)%

8.68

11.04

11.48

13.46

11.75

12.23

13.13

15.81

12.98

10.18

26.62

12.98

11.99

54

28.96

FCF margin%

26.28

24.93

27.26

26.35

26.74

28.40

26.09

24.98

23.16

24.96

11.93

24.98

26.18

67

0.621

FCF / Net incomex

1.018

0.967

1.011

1.045

1.016

1.036

1.133

1.249

1.276

1.320

0.897

1.249

1.041

25

5.91

ROIC%

15.35

17.86

15.05

17.70

19.59

16.69

13.97

13.53

13.79

13.43

26.57

13.79

15.20

8

26.12

Return on equity%

8.54

7.79

9.57

8.64

9.49

8.18

9.57

8.11

9.64

9.02

19.89

9.02

8.83

13

28.45

Return on assets%

10.13

7.45

9.07

7.83

10.69

11.21

10.40

8.21

6.13

3.58

18.06

8.21

8.64

73

—

EPS£

—

—

—

—

—

—

—

—

—

—

—

(1.90%)

(3.76%)

—

27.47

EPS growth%

11.21

9.67

11.58

13.46

11.34

8.88

7.85

5.03

6.62

9.33

12.71

7.85

9.50

38

—

Bookvalue per sh£

—

—

—

—

—

—

—

—

—

—

—

(1.44%)

(1.21%)

—

—

FCF per share£

—

—

—

—

—

—

—

—

—

—

—

0.07%

2.19%

—

—

Dividend per sh£

—

—

—

—

—

—

0.01

0.01

0.01

0.01

—

10.47%

9.59%

—

20.46

Div yield (avg)%

7.66

6.31

4.15

6.03

8.63

11.03

13.18

15.87

17.23

16.20

3.43

15.87

9.83

48

27.59

Payout ratio%

2.94

5.82

7.69

6.79

8.92

10.58

9.44

12.33

12.06

14.19

12.36

12.06

9.18

13

1.014

Shares (diluted)B

1.328

1.560

1.663

1.864

2.110

2.352

2.331

2.713

3.144

3.043

1.014

7.60%

8.64%

54

27.87

Buyback yield%

4.30

2.38

1.35

0.40

0.40

0.40

0.40

1.49

0.40

2.02

23.43

0.40

0.88

56

0.129

D/E ratiox

1.209

1.383

1.582

1.776

1.693

1.873

2.153

2.055

2.159

2.065

0.694

2.065

1.825

76

1.122

Enterprise value£M

2.344

2.652

2.691

2.736

3.138

2.992

3.044

2.823

3.056

3.199

0.528

0.38%

4.52%

18

1.426

LT debt£M

1.362

1.368

1.461

1.614

1.751

1.647

1.673

1.729

1.638

1.639

2.142

(1.31%)

1.98%

81

Peers (US$15.15M)

Cap (US$)

PE

139.2M

—

Xeros Technology Group…

11.48M

—

Sabien Technology…

1.174M

—

Fuji Seiki Co.,Ltd.

14.80M

9.073x

Capital

TTM

5Y

10Y

Leveragex

0.559

1.634

1.680

EBIT/Intx

0.331

1.164

0.951

Own earn%

36.36

14.48

38.95

Sh yield%

48.34

17.37

11.70

Owners

Insiders/Inst%

12.55

25.99

Short interest%

3.21

SBC / revenue%

5.71

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

12

Op margin range%

10–16

$1 testx

—

Incr. ROIC%

7

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

£3.339M

7.76%

1.00×

Cost of revenue

£1.958M

7.95%

1.02×

Operating expenses

£0.671M

6.88%

0.92×