0.862
Revenue£B
0.969
0.975
0.987
0.975
0.989
1.018
1.015
1.036
1.063
1.052
0.894
1.23%
0.74%
16
16.08
Revenue growth%
10.01
10.25
10.51
12.97
13.19
15.35
12.45
12.04
10.00
8.51
23.59
12.04
11.27
88
17.88
Gross margin%
26.34
24.09
21.73
24.24
23.20
23.54
22.58
24.22
21.84
24.39
14.54
23.54
23.82
18
5.03
Operating margin%
11.70
12.82
15.42
14.25
14.68
14.62
14.68
11.74
8.82
10.44
14.58
11.74
13.53
15
22.37
Net margin%
28.44
29.54
32.38
30.37
32.86
34.76
37.63
39.23
41.20
40.43
12.07
39.23
33.81
86
17.56
P/E ratio (avg)x
10.96
11.67
10.83
9.436
9.593
9.554
8.388
8.518
8.478
8.827
27.72
8.518
9.495
15
18.65
EV/EBITx
20.02
18.60
19.61
17.67
18.27
17.20
17.63
18.03
16.39
17.50
14.84
17.50
17.85
15
19.74
FCF yield (avg)%
25.49
25.42
23.94
22.07
21.33
21.53
22.13
21.11
19.83
21.93
25.66
21.53
22.00
20
7.64
FCF margin%
25.89
23.70
22.75
25.64
23.52
23.43
25.47
23.49
26.04
24.05
10.13
24.05
23.88
86
1.790
FCF / Net incomex
0.455
0.446
0.430
0.390
0.376
0.349
0.343
0.385
0.426
0.436
0.163
0.385
0.408
15
3.45
ROIC%
8.72
9.19
9.99
7.87
10.31
10.13
9.83
8.32
5.81
8.02
16.89
8.32
8.95
61
23.32
Return on equity%
28.92
28.39
28.41
28.20
26.77
27.39
25.68
22.89
23.05
22.26
6.15
23.05
27.08
84
25.57
Return on assets%
3.07
4.15
6.28
6.02
8.01
5.45
3.03
3.59
5.75
8.73
20.23
5.45
5.60
75
1.10
EPS£
0.59
0.57
0.51
0.49
0.43
0.42
0.40
0.41
0.40
0.41
1.13
(0.97%)
(4.34%)
—
12.05
EPS growth%
11.31
14.00
16.88
18.89
17.64
19.39
21.98
24.63
25.47
23.00
24.50
23.00
19.14
47
0.45
Bookvalue per sh£
1.72
1.99
1.92
1.89
2.00
2.22
2.29
2.65
2.86
2.82
1.11
7.17%
6.65%
—
1.06
FCF per share£
0.82
0.75
0.71
0.79
0.74
0.75
0.78
0.73
0.75
0.77
0.29
0.95%
(0.91%)
—
0.60
Dividend per sh£
0.44
0.50
0.56
0.65
0.71
0.72
0.78
0.82
0.81
0.86
0.26
3.69%
7.23%
—
20.84
Div yield (avg)%
0.86
1.83
3.83
5.44
3.52
3.65
2.84
0.98
2.01
1.70
26.51
2.01
2.42
35
24.44
Payout ratio%
24.62
23.77
21.79
19.46
18.09
20.49
20.89
21.69
21.26
22.32
3.76
21.26
21.47
41
355.0
Shares (diluted)M
495.6
515.9
533.5
534.1
617.3
691.6
640.3
656.1
713.4
738.8
353.0
3.66%
4.91%
83
19.80
Buyback yield%
11.11
12.01
13.80
12.22
9.77
11.69
11.68
12.06
11.33
12.02
12.96
11.69
11.85
40
1.326
D/E ratiox
2.637
2.807
3.236
3.175
3.007
3.290
3.213
3.082
2.925
3.057
0.877
3.082
3.070
42
0.071
Enterprise value£B
0.852
0.835
0.885
0.972
0.990
0.907
0.822
0.868
0.963
1.014
0.988
0.47%
3.00%
24
1,035
LT debt£M
327.7
338.3
325.5
286.7
297.3
327.5
309.0
302.1
331.4
324.2
362.4
1.74%
0.29%
53
Revenue
£1.052B
0.74%
1.00×
Cost of revenue
£552.1M
0.82%
1.01×
Operating expenses
£253.1M
0.45%
0.97×
Property and equipment
17.84%