346.9
Revenue£M
473.2
489.1
518.9
537.9
569.0
598.6
609.3
637.2
673.5
705.2
357.1
4.38%
4.61%
18
20.62
Revenue growth%
10.32
8.57
9.73
9.06
8.11
8.23
9.83
9.54
8.33
7.75
19.84
8.33
8.82
31
4.95
Gross margin%
12.06
11.80
13.85
14.28
16.23
17.37
19.03
21.46
20.09
18.42
15.58
19.03
16.80
10
21.75
Operating margin%
29.08
29.23
29.28
26.61
27.30
25.54
25.35
23.60
23.84
25.21
20.54
25.21
26.08
88
12.19
Net margin%
15.25
17.02
17.88
18.77
17.39
15.57
16.32
18.59
20.03
20.58
28.63
18.59
17.63
18
32.70
P/E ratio (avg)x
16.77
16.29
17.67
18.89
20.26
20.35
22.40
22.12
21.57
24.06
24.69
22.12
20.31
30
25.90
EV/EBITx
27.52
29.91
33.57
31.21
31.96
31.70
30.75
28.38
27.43
25.61
20.00
28.38
30.33
62
26.70
FCF yield (avg)%
23.27
24.07
26.95
25.13
25.70
27.73
27.71
27.55
28.97
30.43
13.13
27.73
27.25
78
22.83
FCF margin%
4.45
2.90
0.65
0.92
1.65
2.09
4.67
3.14
2.57
0.40
24.20
2.57
2.33
39
0.497
FCF / Net incomex
1.412
1.343
1.531
1.669
1.701
1.645
1.562
1.721
1.794
1.804
1.565
1.721
1.657
42
19.28
ROIC%
33.47
31.28
31.32
29.24
31.06
28.40
26.71
28.02
29.68
30.74
26.21
28.40
30.21
85
12.64
Return on equity%
13.66
12.45
15.19
12.42
12.69
9.70
7.56
6.31
8.28
6.09
13.69
7.56
11.06
42
15.33
Return on assets%
1.05
0.40
2.60
2.94
2.54
2.93
5.23
7.49
6.24
7.36
29.99
6.24
2.94
53
2.26
EPS£
2.38
2.35
2.33
2.25
2.41
2.24
2.32
2.36
2.38
2.36
2.51
(0.45%)
(0.25%)
—
11.64
EPS growth%
24.67
21.72
20.19
19.21
17.56
18.70
18.24
17.38
16.69
19.24
7.30
18.24
18.96
26
2.66
Bookvalue per sh£
3.30
3.45
3.69
3.47
3.47
3.48
3.52
3.58
3.35
2.99
2.47
(2.89%)
(0.12%)
—
1.89
FCF per share£
2.92
2.83
2.55
2.54
2.43
2.17
2.16
2.14
2.14
2.10
4.50
(2.86%)
(2.70%)
—
3.25
Dividend per sh£
3.33
3.44
3.23
3.67
4.22
4.72
5.53
5.97
7.00
7.41
2.16
11.88%
9.64%
—
13.49
Div yield (avg)%
6.71
8.67
10.44
11.69
14.64
17.14
17.49
16.99
17.13
14.19
7.35
17.13
14.42
18
5.51
Payout ratio%
3.42
2.20
2.37
0.40
2.43
0.40
0.40
0.40
2.41
5.03
21.15
0.40
2.29
89
89.37
Shares (diluted)M
97.63
106.5
107.6
100.1
108.4
94.58
83.89
78.99
77.23
70.91
90.89
(8.14%)
(2.46%)
58
8.84
Buyback yield%
11.55
9.57
6.66
8.50
9.18
6.53
6.79
4.57
2.01
1.85
8.37
4.57
6.72
48
0.751
D/E ratiox
0.581
0.573
0.637
0.698
0.782
0.766
0.705
0.725
0.767
0.834
0.746
0.766
0.715
21
133.9
Enterprise value£M
253.3
248.4
266.1
251.7
263.3
283.4
313.3
339.1
327.2
339.2
195.5
5.19%
2.63%
5
252.9
LT debt£M
488.7
471.7
406.6
444.5
452.6
447.0
452.8
460.2
466.3
408.6
587.8
(2.03%)
(1.53%)
80
Revenue
£705.2M
4.61%
1.00×
Cost of revenue
£315.0M
4.60%
1.00×
Operating expenses
£160.7M
4.73%
1.01×
Cash and investments
17.95%
Property and equipment
15.23%