0.093
Revenue£M
0.113
0.114
0.118
0.120
0.123
0.130
0.134
0.138
0.141
0.098
0.104
3.39%
3.00%
55
28.64
Revenue growth%
13.13
13.89
11.82
10.62
12.85
15.60
17.76
18.70
18.41
15.20
13.83
17.76
13.79
60
20.15
Gross margin%
30.36
30.14
28.89
29.27
27.32
25.62
24.75
23.08
23.06
14.40
29.18
24.75
27.97
15
20.54
Operating margin%
27.25
28.82
30.29
32.50
31.31
31.08
32.11
29.89
32.22
23.61
8.01
31.31
30.68
45
4.18
Net margin%
0.40
0.40
1.88
4.06
6.11
3.42
1.99
0.40
0.40
21.71
28.16
1.99
1.14
65
27.54
P/E ratio (avg)x
15.55
15.33
18.32
17.88
18.67
22.42
21.80
22.29
22.77
20.97
8.402
22.29
18.50
62
29.21
EV/EBITx
11.45
11.06
10.77
11.46
10.82
12.75
14.72
14.76
16.37
7.341
19.68
14.72
11.72
58
7.20
FCF yield (avg)%
34.14
35.17
32.36
29.51
30.92
29.50
30.95
31.72
31.47
13.42
20.61
30.95
31.59
44
8.01
FCF margin%
1.86
1.97
2.46
5.28
5.19
3.17
3.69
1.13
2.34
4.73
11.45
3.17
2.42
60
0.488
FCF / Net incomex
1.200
1.334
1.261
1.257
1.271
1.467
1.636
1.640
1.570
1.438
0.943
1.570
1.303
67
24.68
ROIC%
17.89
20.89
22.97
21.90
21.58
19.27
16.32
13.37
10.70
4.46
15.39
16.32
18.75
13
28.47
Return on equity%
2.93
0.57
0.40
2.86
2.75
0.40
0.40
1.42
1.65
12.55
5.53
1.42
1.54
53
10.47
Return on assets%
25.56
24.19
25.39
26.45
24.85
23.29
23.04
22.41
20.04
17.45
22.02
23.04
24.52
66
—
EPS£
—
—
—
—
—
—
—
—
—
—
—
4.26%
3.98%
—
19.40
EPS growth%
29.77
32.57
31.47
34.05
35.61
33.21
35.85
36.69
33.74
3.36
20.77
35.61
33.47
61
—
Bookvalue per sh£
—
—
—
—
—
—
—
—
—
—
—
1.05%
1.96%
—
—
FCF per share£
—
—
—
—
—
—
—
—
—
—
—
(2.43%)
(2.91%)
—
—
Dividend per sh£
—
—
—
—
—
—
—
—
—
—
—
1.60%
1.20%
—
25.16
Div yield (avg)%
2.48
5.30
7.25
5.46
6.37
4.70
5.07
4.10
6.97
8.61
23.79
5.07
5.37
55
24.40
Payout ratio%
2.18
0.40
0.40
3.23
1.01
0.40
0.76
0.75
0.40
10.01
28.22
0.75
0.76
67
365.3
Shares (diluted)M
340.3
353.9
387.2
360.7
356.3
322.8
348.7
330.2
313.9
367.1
378.5
(2.74%)
(0.81%)
48
17.65
Buyback yield%
34.76
36.59
35.59
34.03
36.81
35.62
38.02
37.81
39.56
28.32
16.91
37.81
36.10
21
1.172
D/E ratiox
1.260
1.241
1.360
1.304
1.202
1.319
1.291
1.265
1.240
0.395
0.175
1.265
1.278
8
0.138
Enterprise value£M
0.057
0.055
0.057
0.059
0.056
0.051
0.050
0.050
0.049
0.168
0.117
(3.47%)
(1.99%)
76
0.188
LT debt£M
0.107
0.110
0.099
0.103
0.106
0.101
0.104
0.116
0.109
0.122
0.121
1.04%
0.40%
77
Revenue
£0.141M
3.00%
1.00×
Cost of revenue
£0.091M
2.92%
0.99×
Operating expenses
£0.021M
3.13%
1.01×
Cash and investments
15.03%