Koramco The One REIT

₩2,425As of Sun 8 Nov 2026, 12:00 UTC

KRX:417310Real Estate

Country South Korea

PE (Fwd) 0.125

TSR 5Y CAGR 24.25%

Div yield —

ROE 58.38%

REIT (Diversified)

Beta (5Y) —

PE TTM 0.365

TSR TTM 95.99%

Mkt cap ₩97.97B

ROIC 59.21%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

₩2,547

5.04%

1572.61%

Price below Reference Value

TTM

FYE 31 Aug KRW

FY2025

FY2026

FY2027E

Trend

10Y

Peers

310.3

Revenue₩B

—

7.567

8.505

9.040

310.3

562.3

244.85%

—

3333.05

Revenue growth%

—

12.39

6.29

3333.05

81.18

12.39

—

100.00

Gross margin%

—

100.00

—

86.95

Operating margin%

—

67.35

68.77

73.60

86.95

87.04

71.19

—

86.72

Net margin%

—

38.93

35.52

41.66

86.72

86.51

40.30

—

0.365

P/E ratio (avg)x

—

82.88

97.35

87.62

1.194

0.202

85.25

—

0.344

EV/EBITx

—

104.0

98.37

91.80

—

0.190

98.37

—

771.27

FCF yield (avg)%

—

1.47

1.69

1.39

235.65

—

1.58

—

244.06

FCF margin%

—

47.55

58.46

50.77

244.06

100.00

54.62

—

2.814

FCF / Net incomex

—

1.221

1.646

1.219

2.814

1.156

1.434

—

59.21

ROIC%

—

1.05

1.22

1.39

59.21

69.76

1.31

—

58.38

Return on equity%

—

1.49

1.54

1.92

58.38

69.07

1.73

—

58.34

Return on assets%

—

0.58

0.59

0.74

58.34

51.31

0.66

—

6,646

EPS₩

—

72.00

74.00

93.00

6,646

12,011

351.93%

—

7046.04

EPS growth%

—

2.78

25.68

7046.04

80.74

25.68

—

11,384

Bookvalue per sh₩

—

4,826

4,817

4,853

11,384

23,395

33.12%

—

18,703

FCF per share₩

—

87.94

121.79

113.34

18,703

13,885

496.90%

—

Dividend per sh₩

—

Div yield (avg)%

—

100

—

Payout ratio%

—

40.40

Shares (diluted)M

—

40.59

40.92

40.82

40.50

—

◌40.50

(0.08%)

—

Buyback yield%

—

(0.79)

0.23

0.80

—

0.23

—

D/E ratiox

—

1.469

1.476

1.477

—

1.476

—

92.70

Enterprise value₩B

—

497.1

530.2

575.4

610.8

—

92.93

7.10%

—

LT debt₩B

—

290.0

290.2

290.3

—

0.05%

—

Peers (US$72.38M)

Cap (US$)

Shinhan Seobu T&D REIT…

162.1M

4.509x

KOREIT

156.6M

5.178x

Dashin Value REIT Co.…

153.8M

26.68x

Real Estate Investors…

72.93M

—

Capital

TTM

10Y

Leveragex

—

41.83

EBIT/Intx

67.22

2.287

Own earn%

—

Sh yield%

—

0.23

Owners

Insiders/Inst%

—

49.39

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

3/3

Dividend streakyrs

Op margin range%

67–87

$1 testx

—

Incr. ROIC%

—

Koramco The One REIT is a South Korean real estate investment trust. The firm invests in various other sectors like offices, retail, residences, and hotels. It was established in 2015 and based in Seoul, South Korea.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

₩310.3B

244.85%

1.00×

Operating expenses

₩40.49B

154.02%

0.40×

Asset mix

Trend

Other

98.86%

Cash and investments

1.14%

Reinvestment returns

5Y median

Trend

Reinvestment rate

n/m

Return on capital

1.30%

Spread over hurdle

(3.74%)