LG Energy Solution, Ltd.

₩337,500As of Sun 8 Nov 2026, 12:00 UTC

KRX:373220Industrials

Country South Korea

PE (Fwd) •••

TSR 5Y CAGR (5.85%)

Div yield —

ROE (5.15%)

Electrical Equipment & Parts

Beta (5Y) 0.98

PE TTM —

TSR TTM (28.65%)

Mkt cap ₩78.97T

ROIC 1.15%

SE Grade™

Value

Quality

Moat

Consensus

Reference

₩355,033

5.19%

(34.97%)

Hold 4|8|1|0|7

TTM

FYE 31 Dec KRW

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

5,950

Revenue₩B

13,468

13,966

14,671

15,329

16,154

16,538

17,342

18,118

18,944

19,326

6,548

3.65%

4.25%

24.63

Revenue growth%

21.45

20.52

19.56

20.44

17.63

17.14

16.39

19.00

19.18

17.14

21.65

17.14

19.09

24.60

Gross margin%

21.42

24.05

23.76

23.21

21.56

24.30

22.43

22.97

25.95

28.43

16.35

24.30

23.49

25.21

Operating margin%

26.33

24.29

26.64

24.69

25.23

27.38

27.24

28.69

27.57

25.36

8.37

27.38

26.49

13.88

Net margin%

5.80

7.13

5.71

5.96

7.88

5.76

6.53

5.31

7.65

10.53

13.94

6.53

6.25

17.65

P/E ratio (avg)x

53.03

61.66

68.48

67.85

71.72

83.99

87.53

104.7

101.9

98.11

11.76

98.11

77.85

37.96

EV/EBITx

12.74

11.40

11.70

11.62

11.64

11.10

10.08

10.46

9.834

10.83

23.22

10.46

11.25

4.33

FCF yield (avg)%

22.78

22.91

21.88

20.72

17.88

18.49

19.13

18.31

15.59

15.88

10.48

18.31

18.81

15.71

FCF margin%

6.73

4.72

4.49

5.06

3.67

3.71

3.25

2.67

1.70

1.18

29.47

2.67

3.69

0.632

FCF / Net incomex

1.833

1.997

2.240

2.485

2.378

2.709

2.850

3.115

3.114

3.550

1.231

3.114

2.597

29.86

ROIC%

34.47

37.30

38.96

36.22

37.37

35.57

35.96

35.08

35.15

34.19

5.04

35.15

35.77

21.03

Return on equity%

8.29

6.31

5.15

5.12

3.79

4.53

3.76

6.35

9.04

11.04

26.01

6.35

5.73

11.24

Return on assets%

31.07

28.42

29.57

29.82

29.83

32.04

33.72

36.35

34.11

34.27

25.57

34.11

31.56

20,917

EPS₩

22,822

24,961

23,934

24,050

22,269

22,401

21,866

21,761

23,533

22,402

22,791

0.12%

0.48%

—

11.56

EPS growth%

3.89

5.58

6.58

9.36

6.67

3.96

4.90

3.82

3.46

4.61

12.44

3.96

4.75

34,431

Bookvalue per sh₩

25,550

27,930

28,800

27,240

29,892

30,849

32,442

36,120

40,985

44,462

36,022

8.26%

6.56%

—

25,765

FCF per share₩

47,008

50,974

54,066

58,211

59,175

56,194

56,744

57,775

57,268

54,148

24,800

(1.76%)

2.95%

—

19,536

Dividend per sh₩

37,346

42,297

48,160

48,873

58,699

67,215

80,711

96,078

103,920

103,730

12,490

12.06%

12.77%

—

10.88

Div yield (avg)%

21.60

21.18

23.13

20.46

17.68

15.58

13.14

15.41

16.73

16.30

24.02

15.58

17.20

28.36

Payout ratio%

26.39

23.64

20.72

20.18

18.33

16.02

16.85

17.08

15.62

16.09

27.17

16.09

17.71

229.9

Shares (diluted)M

383.0

380.4

441.5

439.7

501.6

481.4

520.9

594.5

646.7

645.9

237.5

5.19%

6.94%

11.90

Buyback yield%

18.58

21.26

23.97

26.42

24.87

26.68

29.24

28.19

27.37

29.21

7.70

28.19

26.55

0.170

D/E ratiox

2.974

3.344

3.769

4.068

4.661

4.539

4.994

5.855

6.478

7.529

1.147

5.855

4.600

2,188

Enterprise value₩B

18,766

17,806

16,277

17,496

16,815

14,537

13,585

12,388

11,143

11,870

6,515

(6.73%)

(3.91%)

5,358

LT debt₩B

14,303

13,840

15,372

17,075

16,901

17,372

18,796

20,796

22,913

24,392

6,672

7.61%

5.71%

Peers (US$58.23B)

Cap (US$)

Samsung SDI Co., Ltd.

26.85B

125.9x

LS ELECTRIC Co., Ltd.

12.78B

44.55x

Hyosung Heavy Industri…

10.83B

25.10x

Mitsubishi Electric…

58.44B

17.86x

Capital

TTM

10Y

Leveragex

0.982

0.554

0.404

EBIT/Intx

2.339

1.020

0.690

Own earn%

229.37

12.31

11.27

Sh yield%

22.78

43.60

43.07

Owners

Insiders/Inst%

10.87

39.57

Short interest%

5.10

SBC / revenue%

2.21

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

24–29

$1 testx

—

Incr. ROIC%

LG Energy Solution, Ltd. offers automotive batteries, including pouch-type cells, modules/packs and battery management system products for electric vehicles; mobility and IT batteries for smartphones, laptops, light electric vehicles, electric bicycles, power tools and wireless earphones; and energy storage systems for power grids, UPS, and commercial and residential uses. It operates in South Korea, China and the United States.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

₩19.33T

4.25%

1.00×

Cost of revenue

₩13.53T

4.25%

1.00×

Operating expenses

₩3.000T

5.52%

1.13×