Samsung C&T Corporation

₩273,500As of Sun 8 Nov 2026, 12:00 UTC

KRX:028260Industrials

Country South Korea

PE (Fwd) •••

TSR 10Y CAGR 7.37%

Div yield 1.02%

ROE 5.74%

Engineering & Construction

Beta (5Y) 1.28

PE TTM 16.22

TSR TTM 22.44%

Mkt cap ₩43.74T

ROIC 3.72%

SE Grade™

Value

Quality

Moat

Consensus

Reference

₩301,735

10.32%

49.53%

Hold 0|10|1|3|1

TTM

FYE 31 Dec KRW

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

11,230

Revenue₩B

5,008

5,500

5,954

6,414

6,939

7,648

8,245

9,045

10,028

10,628

11,528

8.90%

8.79%

19.46

Revenue growth%

23.05

22.68

22.64

22.60

19.76

17.52

14.98

14.40

12.16

10.24

9.79

14.40

18.64

10.32

Gross margin%

34.27

35.91

33.72

32.45

33.37

33.50

34.64

32.26

32.60

32.43

3.16

32.60

33.43

11.47

Operating margin%

23.68

21.67

22.97

25.19

27.20

28.17

29.42

31.93

31.91

32.49

27.99

31.91

27.69

22.07

Net margin%

18.79

21.30

22.74

19.95

17.51

20.08

22.84

22.76

21.57

20.62

10.82

21.57

20.96

20.32

P/E ratio (avg)x

39.53

43.90

48.03

55.34

62.62

75.17

84.82

88.16

101.5

118.3

37.21

88.16

68.89

35.85

EV/EBITx

17.36

15.42

17.05

17.30

17.04

16.35

17.98

17.50

17.00

18.55

28.89

17.50

17.18

13.90

FCF yield (avg)%

4.67

7.22

7.59

6.49

4.39

7.15

7.33

6.32

5.12

7.99

29.43

7.15

6.82

12.38

FCF margin%

29.83

30.25

31.45

30.85

30.55

31.42

29.22

27.52

29.27

31.14

22.77

29.27

30.40

0.620

FCF / Net incomex

1.469

1.490

1.595

1.518

1.644

1.580

1.793

1.880

2.132

2.396

0.386

1.880

1.620

25.01

ROIC%

30.08

31.12

32.81

31.63

29.05

28.55

30.21

32.27

33.64

32.35

5.36

32.27

31.38

25.71

Return on equity%

25.08

27.39

29.63

29.09

30.45

27.53

25.92

27.20

29.95

30.53

21.25

27.53

28.31

4.39

Return on assets%

6.96

8.36

6.19

7.61

5.89

6.95

5.42

3.00

5.19

6.51

29.95

5.42

6.35

36,833

EPS₩

20,408

18,733

18,929

19,959

18,956

17,904

18,399

17,701

17,194

15,425

40,241

(4.04%)

(2.24%)

—

14.52

EPS growth%

15.99

13.79

13.85

13.51

12.69

12.17

13.39

16.39

17.69

20.33

26.55

16.39

13.82

17,762

Bookvalue per sh₩

27,151

25,575

23,209

25,342

24,243

24,192

26,094

27,596

25,338

25,820

28,651

1.27%

(1.12%)

—

21,669

FCF per share₩

26,887

28,518

32,020

36,214

41,924

48,215

54,786

61,833

67,533

73,652

47,458

11.93%

12.38%

—

13,098

Dividend per sh₩

37,006

42,428

48,086

50,771

52,988

57,820

59,717

69,439

72,573

80,511

10,168

8.73%

9.16%

—

8.02

Div yield (avg)%

23.50

23.76

25.95

27.55

26.04

24.00

25.43

23.42

24.79

26.27

20.17

24.79

25.11

11.53

Payout ratio%

18.58

21.23

22.08

20.80

23.35

22.78

20.24

18.96

16.50

15.85

20.50

18.96

20.52

160.3

Shares (diluted)M

148.7

156.0

160.2

168.9

151.1

139.0

151.7

162.0

170.6

188.6

161.7

4.53%

1.15%

17.89

Buyback yield%

4.66

7.16

5.88

8.53

9.81

11.42

12.67

10.57

11.57

8.95

7.97

11.42

9.38

0.358

D/E ratiox

1.297

1.424

1.408

1.585

1.737

1.609

1.548

1.699

1.894

2.038

1.156

1.699

1.597

7,837

Enterprise value₩B

10,148

9,113

9,744

9,075

9,492

8,781

7,819

8,367

8,959

9,482

8,298

(0.02%)

(0.54%)

2,113

LT debt₩B

7,667

7,692

7,357

7,323

6,931

6,828

7,219

7,277

6,966

6,770

9,304

(0.47%)

(0.67%)

Peers (US$32.25B)

Cap (US$)

Samsung E&A Co., Ltd.

8.743B

17.52x

Hyundai Engineering…

6.444B

19.72x

Daewoo Engineering…

3.151B

—

HOCHTIEF Aktiengesells…

30.89B

28.23x

Capital

TTM

10Y

Leveragex

15.13

0.592

0.561

EBIT/Intx

5.406

0.330

0.274

Own earn%

0.58

51.45

3.19

Sh yield%

25.90

35.42

35.32

Owners

Insiders/Inst%

5.14

28.51

Short interest%

4.11

SBC / revenue%

3.94

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

22–32

$1 testx

—

Incr. ROIC%

Samsung C&T Corporation engages in the engineering and construction, trading and investment, fashion, and resort businesses in South Korea, Europe, the Middle East, Africa, the Asia Pacific, and the Americas. Its engineering and construction business cover building, civil infrastructure, plant, and housing construction activities.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

₩10.63T

8.79%

1.00×

Cost of revenue

₩5.182T

9.13%

1.03×

Operating expenses

₩2.545T

8.64%

0.99×