Hanwha Machinery & Service Holdings Co., Ltd.

₩7,710As of Sun 8 Nov 2026, 12:00 UTC

KRX:0220W0Industrials

Country South Korea

PE (Fwd) •••

TSR 10Y CAGR —

Div yield —

ROE —

Conglomerates

Beta (5Y) —

PE TTM —

TSR TTM —

Mkt cap ₩651.4B

ROIC —

SE Grade™

Value

Quality

Moat

Consensus

Reference

₩9,295

20.56%

(40.79%)

Hold 0|8|10|6|0

TTM

FYE 31 Dec KRW

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

19.79

Revenue₩B

60.32

65.07

68.40

74.37

78.18

83.97

91.73

99.53

107.8

116.1

21.64

8.22%

7.38%

20.14

Revenue growth%

23.52

22.21

19.87

21.99

20.57

19.32

17.63

19.32

17.75

18.32

26.67

18.32

19.60

14.58

Gross margin%

26.41

25.95

27.50

29.25

27.46

29.94

29.37

27.26

27.56

30.22

10.18

29.37

27.53

9.34

Operating margin%

22.90

21.67

20.73

21.12

21.02

18.33

20.85

18.11

16.12

13.75

15.42

18.11

20.79

18.71

Net margin%

24.79

26.49

26.56

26.31

27.21

28.84

27.91

27.20

28.74

29.30

29.56

28.74

27.20

32.30

P/E ratio (avg)x

25.08

28.20

26.78

26.03

29.31

32.94

34.34

37.45

33.88

36.64

22.92

34.34

31.12

7.191

EV/EBITx

15.72

18.22

19.10

21.00

22.52

26.00

28.18

28.98

29.58

32.46

19.67

28.98

24.26

15.30

FCF yield (avg)%

14.34

16.71

18.28

17.75

20.13

19.46

16.54

13.73

15.81

18.58

18.80

16.54

17.23

19.95

FCF margin%

19.16

22.13

24.31

23.82

24.73

23.49

23.43

24.37

26.01

28.17

16.58

24.37

24.06

1.050

FCF / Net incomex

0.643

0.679

0.670

0.629

0.632

0.641

0.668

0.724

0.752

0.654

0.500

0.668

0.661

5.94

ROIC%

26.93

23.94

22.75

20.38

20.50

20.15

19.23

19.29

18.67

16.15

11.14

19.23

20.27

18.70

Return on equity%

18.44

20.46

22.75

21.00

19.18

20.95

20.02

23.00

23.24

22.88

29.68

22.88

20.97

6.15

Return on assets%

26.38

26.45

23.60

22.75

23.59

25.96

24.61

25.30

27.36

29.30

8.85

25.96

25.63

356.70

EPS₩

374.07

376.55

375.47

370.26

367.82

389.14

360.38

323.14

332.35

311.24

374.16

(3.29%)

(1.42%)

—

2.58

EPS growth%

2.98

4.14

6.60

7.81

7.31

7.44

5.02

4.71

6.99

4.34

27.11

5.02

5.81

216.60

Bookvalue per sh₩

714.16

670.52

710.95

733.93

714.38

656.25

571.18

522.76

558.01

607.66

200.19

(3.18%)

(2.00%)

—

234.72

FCF per share₩

512.83

457.85

466.23

516.80

583.29

561.58

515.62

541.26

577.61

551.96

480.44

(1.10%)

1.65%

—

469.75

Dividend per sh₩

212.16

206.82

235.81

265.43

278.74

297.47

335.98

322.43

356.25

339.19

817.81

4.00%

5.13%

—

3.89

Div yield (avg)%

21.25

19.80

19.99

21.16

20.40

21.88

24.85

22.45

20.15

19.52

23.62

21.88

20.78

26.67

Payout ratio%

13.03

10.57

12.79

11.65

9.91

12.89

13.55

11.04

8.23

7.01

20.38

11.04

11.35

83.08

Shares (diluted)M

98.14

96.09

108.6

108.9

110.6

108.3

127.1

121.4

128.1

146.2

85.87

5.75%

5.61%

25.46

Buyback yield%

17.50

17.73

19.35

18.02

18.50

20.96

22.01

21.99

19.57

16.80

23.87

20.96

18.93

1.150

D/E ratiox

1.567

1.394

1.473

1.588

1.364

1.305

1.315

1.216

1.265

1.170

1.598

1.265

1.339

52.38

Enterprise value₩B

131.0

149.2

143.7

137.2

143.0

152.7

143.1

141.3

155.7

168.2

108.4

3.29%

2.67%

64.16

LT debt₩B

27.50

30.09

28.18

28.28

29.18

29.73

32.66

33.80

37.68

43.32

74.84

8.22%

4.25%

Peers (US$436.2M)

Cap (US$)

SNT Holdings Co., Ltd.

447.5M

6.157x

Samyang Holdings…

275.9M

—

KPX Holdings Co., Ltd.

259.4M

1.164x

Tsuzuki Denki Co., Ltd.

437.6M

11.50x

Capital

TTM

10Y

Leveragex

0.694

0.033

0.026

EBIT/Intx

8.929

0.182

0.203

Own earn%

(265.26)

(20.32)

(25.87)

Sh yield%

29.35

42.84

39.26

Owners

Insiders/Inst%

9.33

56.15

Short interest%

2.47

SBC / revenue%

1.83

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

14–23

$1 testx

0.6

Incr. ROIC%

Hanwha Machinery & Service Holdings Co., Ltd. was founded in 2026 and is based in Seoul, South Korea. Hanwha Machinery & Service Holdings Co., Ltd. operates as a subsidiary of Hanwha Corporation.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

₩116.1B

7.38%

1.00×

Cost of revenue

₩48.12B

7.06%

0.97×

Operating expenses

₩27.25B

7.82%

1.04×