BRILS

₩12,050As of Sun 8 Nov 2026, 12:00 UTC

KOSDAQ:468670Industrials

Country South Korea

PE (Fwd) 31.70

TSR 10Y CAGR —

Div yield —

ROE 7.63%

Specialty Industrial Machinery

Beta (5Y) —

PE TTM 61.17

TSR TTM —

Mkt cap ₩136.9B

ROIC 5.54%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

₩13,152

9.15%

(70.81%)

Price above Reference Value

TTM

FYE 31 Dec KRW

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

23.76

Revenue₩B

—

5.987

15.71

18.73

23.76

33.38

58.32%

—

26.84

Revenue growth%

—

162.37

19.25

26.84

40.49

26.84

—

30.78

Gross margin%

—

27.80

33.02

21.09

30.78

31.10

29.29

—

10.23

Operating margin%

—

1.58

18.17

(7.72)

10.23

11.27

5.90

—

7.34

Net margin%

—

11.45

14.43

(17.89)

7.34

7.53

9.39

—

61.17

P/E ratio (avg)x

—

42.46

—

63.41

EV/EBITx

—

35.89

—

(7.85)

FCF yield (avg)%

—

(10.41)

—

(35.24)

FCF margin%

—

(36.61)

(5.17)

(178.61)

(35.24)

(33.28)

(35.93)

—

(4.801)

FCF / Net incomex

—

(3.198)

(0.358)

9.983

(4.801)

(4.421)

(1.778)

—

5.54

ROIC%

—

3.11

77.33

(7.21)

5.54

6.40

4.33

—

7.63

Return on equity%

—

94.20

131.27

(48.99)

7.63

6.98

50.92

—

2.73

Return on assets%

—

5.66

15.20

(7.59)

2.73

3.68

4.19

—

197.00

EPS₩

—

34,272

333.00

(434.00)

197.00

283.80

(82.09%)

—

145.39

EPS growth%

—

(99.03)

(230.33)

145.39

44.06

(99.03)

—

3,924

Bookvalue per sh₩

—

36,382

400.47

1,419

3,924

4,208

(52.40%)

—

(945.83)

FCF per share₩

—

(109,595)

(119.21)

(4,333)

(945.83)

(1,255)

—

Dividend per sh₩

—

Div yield (avg)%

—

Payout ratio%

—

11.36

Shares (diluted)M

—

0.020

6.808

7.722

8.852

◌8.852

662.10%

—

(14.64)

Buyback yield%

—

(33940.02)

(13.43)

(14.64)

◌—

(14.64)

—

0.764

D/E ratiox

—

5.134

1.630

2.518

0.764

0.760

2.074

—

154.1

Enterprise value₩B

—

135.0

—

13.90

LT debt₩B

—

1.930

2.370

23.75

13.90

15.66

93.12%

—

Peers (US$94.25M)

Cap (US$)

WOORIM POWER TRAIN…

62.66M

15.13x

Zenix Robotics Co.,Ltd

45.84M

—

DYPNF Co.,Ltd

44.69M

6.846x

Hsin Ba Ba Corporation

94.28M

10.32x

Capital

TTM

10Y

Leveragex

5.247

EBIT/Intx

2.950

2.501

Own earn%

—

Sh yield%

(14.64)

Owners

Insiders/Inst%

45.11

9.52

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/4

Revenue growth years

3/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

−8–18

$1 testx

—

Incr. ROIC%

BRILS Corp. engages in the design, development, engineering, manufacturing, integration, and deployment of robotic systems and customized automation solutions in South Korea and the United States.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

₩23.76B

58.32%

1.00×

Cost of revenue

₩16.45B

56.12%

0.96×

Operating expenses

₩4.882B

45.96%

0.78×

Asset mix

Trend

Other

84.70%

Cash and investments

14.60%

Goodwill & intangibles

0.70%

Reinvestment returns

No breakdown available