NEWEN AI Co.,Ltd

₩4,925As of Sun 8 Nov 2026, 12:00 UTC

KOSDAQ:463020Technology

Country South Korea

PE (Fwd) 76.25

TSR 10Y CAGR —

Div yield —

ROE 0.93%

Software (Application)

Beta (5Y) —

PE TTM 88.32

TSR TTM (77.71%)

Mkt cap ₩43.73B

ROIC (0.18%)

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

₩5,283

7.27%

(69.14%)

Price above Reference Value

TTM

FYE 31 Dec KRW

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

19.81

Revenue₩B

—

15.28

17.88

19.72

18.82

20.45

7.18%

—

Revenue growth%

—

16.99

10.27

(4.55)

8.67

10.27

—

Gross margin%

—

100.00

—

(0.47)

Operating margin%

—

11.96

8.25

2.18

(5.90)

(0.57)

5.21

—

2.52

Net margin%

—

9.85

6.18

(28.50)

(5.61)

2.43

0.28

—

88.32

P/E ratio (avg)x

—

77.08

—

EV/EBITx

—

2.84

FCF yield (avg)%

—

0.30

3.28

0.30

—

6.33

FCF margin%

—

16.25

8.97

(4.10)

2.78

6.14

5.88

—

2.511

FCF / Net incomex

—

1.649

1.452

0.144

(0.496)

2.532

0.798

—

(0.18)

ROIC%

—

16.98

16.71

3.61

(3.40)

(0.23)

10.16

—

0.93

Return on equity%

—

17.03

11.62

(35.79)

(2.83)

0.92

4.40

—

0.86

Return on assets%

—

7.93

3.67

(18.78)

(1.83)

0.85

0.92

—

55.76

EPS₩

—

25,780

179.00

(930.00)

(136.00)

63.90

(99.31%)

—

EPS growth%

—

(99.31)

(619.55)

85.38

146.98

(99.31)

—

6,002

Bookvalue per sh₩

—

151,384

1,649

3,513

6,890

6,959

(64.30%)

—

139.99

FCF per share₩

—

42,504

259.96

(133.78)

67.51

161.76

(88.33%)

—

Dividend per sh₩

—

Div yield (avg)%

—

Payout ratio%

—

8.879

Shares (diluted)M

—

0.058

6.172

6.043

7.762

◌7.762

410.29%

—

Buyback yield%

—

(10466.63)

2.10

(28.45)

◌—

(28.45)

—

0.018

D/E ratiox

—

0.771

0.581

0.273

0.019

0.018

0.427

—

38.60

Enterprise value₩B

—

169.2

35.27

—

LT debt₩B

—

5.690

4.450

1.618

0.758

—

(48.92%)

—

Peers (US$32.31M)

Cap (US$)

S2W Inc.

66.49M

—

HANPASS Co., Ltd.

26.93M

34.77x

Lemon Healthcare Co.…

24.41M

—

Novus Loyalty Limited

30.11M

23.31x

Capital

TTM

10Y

Leveragex

(3.830)

(1.652)

EBIT/Intx

(0.723)

3.111

Own earn%

—

Sh yield%

—

(28.45)

Owners

Insiders/Inst%

58.32

4.52

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

2/4

Revenue growth years

2/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

−6–12

$1 testx

—

Incr. ROIC%

—

NEWEN AI Co.,Ltd provides online big data collection analysis services. It develops and operates various needed skills to crawl, save, analyze, visualize, and manage social big data; and provides solutions that can analyze the changes in social awareness and trends in the flow of digital information and present the meaning.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

₩18.82B

7.18%

1.00×

Operating expenses

₩19.93B

13.99%

1.20×

Asset mix

Trend

Other

88.77%

Cash and investments

10.57%

Goodwill & intangibles

0.66%

Reinvestment returns

No breakdown available