10.93
Revenue₩B
10.27
10.08
9.924
9.815
9.889
9.858
9.830
9.919
10.12
10.14
11.89
0.51%
(0.05%)
19
21.56
Revenue growth%
2.53
0.60
0.40
0.40
2.91
0.40
0.40
0.40
1.78
0.66
18.80
0.40
0.50
69
22.94
Gross margin%
6.78
4.01
3.47
1.83
3.89
2.54
4.41
6.11
7.04
4.50
4.12
4.50
4.21
57
10.81
Operating margin%
8.91
7.52
9.89
11.91
12.54
14.26
12.46
11.67
10.05
7.43
8.77
11.67
10.86
7
20.83
Net margin%
19.07
19.67
21.97
24.28
24.61
23.68
25.24
23.99
23.44
23.22
28.15
23.68
23.56
78
29.50
P/E ratio (avg)x
18.64
20.25
21.09
19.78
19.81
20.73
21.64
23.39
25.38
22.46
31.98
22.46
20.91
83
28.83
EV/EBITx
36.78
36.36
37.75
36.49
37.24
41.84
47.03
53.25
58.15
69.39
34.66
53.25
39.80
80
21.62
FCF yield (avg)%
12.12
12.26
9.28
11.49
10.76
10.69
7.78
8.06
6.64
5.92
8.40
7.78
9.99
80
17.66
FCF margin%
8.27
9.13
6.94
3.96
3.05
5.03
3.70
1.42
0.40
0.40
22.02
1.42
3.83
72
0.358
FCF / Net incomex
1.873
1.663
1.546
1.673
1.801
1.795
1.854
1.578
1.411
1.427
1.592
1.578
1.668
89
21.10
ROIC%
17.59
17.83
17.78
16.40
16.02
14.90
15.68
15.12
13.61
10.88
5.35
14.90
15.85
36
5.54
Return on equity%
10.80
9.22
9.93
7.95
5.19
3.31
1.14
0.40
0.40
2.45
3.81
1.14
4.25
88
18.84
Return on assets%
3.77
5.14
2.75
0.40
0.40
0.40
0.40
0.40
2.50
4.68
2.30
0.40
1.45
45
326.30
EPS₩
498.96
440.38
395.33
342.14
299.56
301.37
325.39
339.84
315.80
295.60
352.87
(0.27%)
(5.34%)
—
17.70
EPS growth%
15.49
17.84
16.44
14.99
13.37
13.68
15.64
16.94
17.27
14.70
29.45
15.64
15.57
50
678.58
Bookvalue per sh₩
152.32
174.71
194.01
216.73
234.19
254.81
253.45
258.96
285.26
331.54
281.48
7.20%
7.87%
—
655.31
FCF per share₩
341.08
336.46
357.15
384.83
358.48
409.43
440.79
426.93
413.30
402.93
856.35
2.37%
2.84%
—
722.28
Dividend per sh₩
219.41
244.10
270.98
273.27
276.96
308.97
352.66
406.87
415.69
423.30
379.93
8.85%
8.03%
—
14.28
Div yield (avg)%
23.04
24.77
25.31
25.78
24.91
24.61
22.42
25.01
27.39
27.07
14.08
25.01
24.96
71
6.20
Payout ratio%
4.57
3.51
2.57
0.70
0.40
2.86
4.51
3.40
5.32
5.34
6.07
4.51
3.45
6
14.74
Shares (diluted)M
13.07
11.59
10.95
9.953
9.264
9.993
9.758
10.09
10.93
11.46
14.51
4.34%
(2.55%)
39
4.58
Buyback yield%
13.91
13.68
14.28
11.30
11.61
13.69
16.54
15.49
17.36
17.03
15.61
16.54
14.10
21
1.060
D/E ratiox
0.476
0.493
0.455
0.439
0.435
0.416
0.467
0.470
0.428
0.437
1.034
0.437
0.447
10
1.281
Enterprise value₩B
1.605
1.443
1.287
1.345
1.175
1.011
0.880
0.818
0.759
0.813
4.759
(7.12%)
(6.21%)
53
1.171
LT debt₩B
2.150
2.183
2.167
1.870
1.845
1.633
1.483
1.530
1.367
1.367
9.465
(5.82%)
(3.92%)
20
Revenue
₩10.14B
(0.05%)
1.00×
Cost of revenue
₩4.868B
(0.17%)
0.99×
Operating expenses
₩1.733B
0.15%
1.02×
Property and equipment
14.51%