Worldex Industry & Trading

₩23,150As of Sun 8 Nov 2026, 12:00 UTC

KOSDAQ:101160Industrials

Country South Korea

PE (Fwd) 8.075

TSR 10Y CAGR 23.25%

Div yield 0.43%

ROE —

Industrial (Machinery)

Beta (5Y) 0.76

PE TTM 9.329

TSR TTM (7.70%)

Mkt cap ₩382.2B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₩24,899

7.55%

137.05%

Price below Reference Value

TTM

FYE 31 Dec KRW

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

291.8

Revenue₩B

—

190.1

255.9

288.1

306.8

291.8

315.5

11.31%

(4.90)

Revenue growth%

—

34.66

12.56

6.49

(4.90)

8.15

9.53

—

29.08

Gross margin%

—

30.32

27.33

30.04

30.85

29.08

28.98

30.04

20.07

Operating margin%

—

21.16

19.80

22.48

22.92

20.07

20.02

21.16

14.04

Net margin%

—

17.60

16.22

18.69

21.20

14.04

14.00

17.60

9.329

P/E ratio (avg)x

—

12.12

8.970

7.642

5.633

8.516

8.653

8.516

100

6.529

EV/EBITx

—

10.09

7.347

6.353

5.211

5.960

6.050

6.353

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

2,482

EPS₩

—

2,026

2,514

3,261

3,939

2,482

2,675

5.20%

—

(37.00)

EPS growth%

—

24.10

29.72

20.77

(37.00)

7.82

22.44

—

100

—

Bookvalue per sh₩

—

FCF per share₩

—

100.00

Dividend per sh₩

—

60.00

50.00

60.00

100.00

108.24

13.62%

—

0.43

Div yield (avg)%

—

0.24

0.22

0.24

0.27

0.47

0.24

4.03

Payout ratio%

—

2.96

1.99

1.84

1.52

4.03

4.05

1.99

16.51

Shares (diluted)M

—

16.51

◌16.51

—

Buyback yield%

—

◌—

—

D/E ratiox

—

382.2

Enterprise value₩B

—

405.5

372.4

411.5

366.3

348.9

382.2

(3.69%)

—

LT debt₩M

—

Peers (US$281.8M)

Cap (US$)

Robostar Co., Ltd.

370.9M

1,288x

GemVax&KAEL Co.,Ltd.

270.3M

—

Hy-Lok Corporation

259.0M

6.108x

Kondotec Inc.

285.7M

12.82x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

33.80

34.81

Own earn%

—

Sh yield%

0.43

0.26

Owners

Insiders/Inst%

35.07

22.07

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

20–23

$1 testx

—

Incr. ROIC%

—

Worldex Industry & Trading Co., Ltd. manufactures semiconductor and display materials, and consumable parts in South Korea and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₩291.8B

11.31%

1.00×

Cost of revenue

₩206.9B

11.80%

1.02×

Operating expenses

₩26.29B

10.84%

0.98×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m