Dongwoon Anatech Co., Ltd.

₩17,300As of Sun 8 Nov 2026, 12:00 UTC

KOSDAQ:094170Technology

Country South Korea

PE (Fwd) 8.813

TSR 10Y CAGR 15.50%

Div yield —

ROE 28.98%

Semiconductors

Beta (5Y) —

PE TTM 14.01

TSR TTM 3.60%

Mkt cap ₩349.7B

ROIC (17.27%)

SE Grade™

Value

Quality

Moat

1Y Price

Reference

₩18,649

7.80%

(20.00%)

Price above Reference Value

TTM

FYE 31 Dec KRW

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

124.3

Revenue₩B

—

50.14

111.5

138.3

127.6

140.1

36.54%

—

Revenue growth%

—

122.36

24.02

(7.69)

9.75

24.02

—

33.79

Gross margin%

—

29.52

47.75

37.45

36.39

34.27

36.92

—

(5.56)

Operating margin%

—

(12.48)

22.52

12.64

1.89

(4.64)

7.27

—

20.08

Net margin%

—

(16.77)

23.53

17.89

0.80

21.13

9.35

—

14.01

P/E ratio (avg)x

—

18.65

15.03

433.6

11.48

18.65

—

EV/EBITx

—

19.01

19.09

172.2

—

19.09

—

0.68

FCF yield (avg)%

—

(0.16)

4.57

8.88

(1.93)

1.01

2.21

—

1.90

FCF margin%

—

(0.52)

20.08

23.87

(6.68)

2.44

9.78

—

0.095

FCF / Net incomex

—

0.031

0.853

1.334

(8.350)

0.116

0.442

—

(17.27)

ROIC%

—

(15.01)

55.50

42.65

6.34

(13.95)

24.50

—

28.98

Return on equity%

—

(39.75)

64.09

37.48

1.45

31.62

19.47

—

18.96

Return on assets%

—

(13.34)

30.36

25.04

0.93

20.19

12.99

—

1,235

EPS₩

—

(460.91)

1,274

1,311

52.00

1,508

(79.79%)

—

EPS growth%

—

376.33

2.93

(96.03)

2799.21

2.93

—

4,260

Bookvalue per sh₩

—

1,159

2,947

3,777

3,525

5,147

44.87%

—

117.08

FCF per share₩

—

(14.22)

1,087

1,749

(434.19)

174.24

60.98%

—

Dividend per sh₩

—

Div yield (avg)%

—

Payout ratio%

—

20.21

Shares (diluted)M

—

18.25

20.60

18.87

19.63

◌19.63

2.47%

—

Buyback yield%

—

(12.89)

8.40

(4.06)

◌—

(4.06)

—

0.193

D/E ratiox

—

1.444

0.143

0.124

0.263

0.165

0.203

—

322.0

Enterprise value₩B

—

183.6

477.4

333.6

416.5

291.8

31.40%

—

9.000

LT debt₩B

—

7.390

3.317

1.550

9.000

6.79%

—

Peers (US$248.1M)

Cap (US$)

LX Semicon Co., Ltd.

274.6M

6.415x

Nepes Corporation

273.2M

30.35x

AUK Corp.

258.1M

31.54x

RDC Semiconductor Co.…

252.0M

—

Capital

TTM

10Y

Leveragex

—

(1.905)

EBIT/Intx

—

10.95

Own earn%

—

Sh yield%

—

(4.06)

Owners

Insiders/Inst%

17.66

5.32

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/4

Revenue growth years

2/3

EPS growth years

2/3

Dividend streakyrs

Op margin range%

−12–23

$1 testx

—

Incr. ROIC%

—

Dongwoon Anatech Co., Ltd. manufactures and sells analog semiconductors in South Korea, China, Taiwan, Japan, and internationally.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

₩127.6B

36.54%

1.00×

Cost of revenue

₩81.19B

31.96%

0.90×

Operating expenses

₩44.02B

27.86%

0.82×

Asset mix

Trend

Other

58.74%

Cash and investments

40.33%

Goodwill & intangibles

0.93%

Reinvestment returns

No breakdown available