Bigwave Robotics Corp.

₩15,760As of Sun 8 Nov 2026, 12:00 UTC

KOSDAQ:0035S0Technology

Country South Korea

PE (Fwd) 6,320

TSR 10Y CAGR —

Div yield —

ROE 7.99%

Software (Infrastructure)

Beta (5Y) —

PE TTM 125.3

TSR TTM —

Mkt cap ₩161.9B

ROIC 7.27%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

₩17,042

8.14%

(82.28%)

Price above Reference Value

TTM

FYE 31 Dec KRW

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

20.74

Revenue₩B

—

4.309

6.854

13.85

20.74

27.52

68.85%

—

49.76

Revenue growth%

—

59.06

102.10

49.76

32.69

59.06

—

24.18

Gross margin%

—

18.37

25.50

20.16

24.18

24.62

22.17

—

3.25

Operating margin%

—

(17.09)

(17.49)

(4.76)

3.25

3.22

(10.92)

—

3.88

Net margin%

—

(64.05)

(104.97)

(42.28)

3.88

1.32

(53.16)

—

125.3

P/E ratio (avg)x

—

276.7

—

238.9

EV/EBITx

—

115.1

—

(1.15)

FCF yield (avg)%

—

(2.06)

—

(5.59)

FCF margin%

—

(29.83)

(61.20)

(10.60)

(5.59)

(7.55)

(20.22)

—

(1.440)

FCF / Net incomex

—

0.466

0.583

0.251

(1.440)

(5.698)

0.358

—

7.27

ROIC%

—

7.27

7.97

7.27

—

7.99

Return on equity%

—

7.99

3.35

7.99

—

5.24

Return on assets%

—

(108.10)

(55.80)

(47.82)

5.24

2.19

(51.81)

—

125.78

EPS₩

—

(6,761)

(3,525)

(915.00)

125.78

56.96

—

113.75

EPS growth%

—

47.86

74.04

113.75

(54.71)

74.04

—

1,671

Bookvalue per sh₩

—

(6,610)

(4,810)

1,480

1,671

1,728

12.89%

—

(181.13)

FCF per share₩

—

(3,149)

(2,055)

(229.49)

(181.13)

(324.61)

—

Dividend per sh₩

—

Div yield (avg)%

—

Payout ratio%

—

10.27

Shares (diluted)M

—

0.408

2.041

6.400

—

◌6.400

295.96%

—

Buyback yield%

—

(399.97)

(213.58)

—

(306.78)

—

0.036

D/E ratiox

—

(0.040)

(0.020)

0.018

0.036

0.117

—

161.1

Enterprise value₩B

—

102.2

—

LT debt₩M

—

909.7

—

Peers (US$109.1M)

Cap (US$)

TNE KOREA Co., Ltd.

110.5M

—

Melcon Co., Ltd.

106.8M

0.396x

YUNSUNG F&C Co.,Ltd

104.6M

21.24x

Daido Signal Co., Ltd.

107.6M

7.554x

Capital

TTM

10Y

Leveragex

(0.696)

EBIT/Intx

2,434

(2,219)

Own earn%

—

Sh yield%

—

(306.78)

Owners

Insiders/Inst%

56.77

3.57

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/4

Revenue growth years

3/3

EPS growth years

3/3

Dividend streakyrs

Op margin range%

−17–3

$1 testx

—

Incr. ROIC%

Bigwave Robotics Corp. develops robot automation platform. The company offers products, such as Marosol, a robot automation platform that allows customers to compare and review industrial robots and automation cases, and supports the entire process from consultation and quotation to solution proposal and implementation and SOLlink, a multi-robot AI agent that orchestrates heterogeneous robots.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

₩20.74B

68.85%

1.00×

Cost of revenue

₩15.73B

64.75%

0.93×

Operating expenses

₩4.341B

41.64%

0.59×

Asset mix

Trend

Other

91.77%

Cash and investments

7.60%

Goodwill & intangibles

0.64%

Reinvestment returns

No breakdown available