Aromatica Co. Ltd.

₩5,900As of Sun 8 Nov 2026, 12:00 UTC

KOSDAQ:0015N0Consumer Def

Country South Korea

PE (Fwd) 10.29

TSR 10Y CAGR —

Div yield —

ROE 12.84%

Household & Personal Products

Beta (5Y) —

PE TTM 12.73

TSR TTM —

Mkt cap ₩74.20B

ROIC 20.95%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

₩6,236

5.69%

91.13%

Price below Reference Value

TTM

FYE 31 Dec KRW

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

58.47

Revenue₩B

—

44.55

52.60

51.19

57.68

7.19%

—

Revenue growth%

—

18.05

(2.68)

12.69

7.69

—

70.16

Gross margin%

—

66.70

66.07

68.24

71.24

66.70

—

11.09

Operating margin%

—

7.49

10.75

10.04

10.73

10.04

—

10.01

Net margin%

—

(12.98)

8.43

8.95

10.27

8.43

—

12.73

P/E ratio (avg)x

—

10.35

—

9.044

EV/EBITx

—

7.458

—

3.29

FCF yield (avg)%

—

1.60

—

4.19

FCF margin%

—

2.17

14.42

9.44

1.70

9.44

—

0.419

FCF / Net incomex

—

(0.167)

1.711

1.054

0.166

1.054

—

20.95

ROIC%

—

100.55

21.06

19.24

60.81

—

12.84

Return on equity%

—

307.83

14.99

12.59

161.41

—

10.77

Return on assets%

—

(17.84)

13.46

8.88

10.34

8.88

—

463.61

EPS₩

—

(289,171)

433.00

441.00

570.17

1.85%

—

EPS growth%

—

100.15

1.85

29.29

51.00

—

3,611

Bookvalue per sh₩

—

(789,226)

1,823

4,090

4,674

124.32%

—

194.07

FCF per share₩

—

48,288

740.68

465.03

94.57

(90.19%)

—

Dividend per sh₩

—

Div yield (avg)%

—

Payout ratio%

—

12.58

Shares (diluted)M

—

0.020

10.24

10.39

◌10.39

2179.69%

—

Buyback yield%

—

(51082.69)

(1.54)

◌—

(25542.12)

—

0.024

D/E ratiox

—

(0.697)

0.483

0.097

0.023

0.097

—

58.64

Enterprise value₩B

—

46.18

—

LT debt₩B

—

2.250

0.850

—

(62.22%)

—

Peers (US$74.55M)

Cap (US$)

Genic Co., Ltd.

85.78M

4.465x

BBIA Co., Ltd.

44.42M

8.795x

Raphas Co., Ltd.

44.20M

—

Macro Group Pharmaceut…

85.10M

17.13x

Capital

TTM

10Y

Leveragex

(1.863)

0.022

EBIT/Intx

31.89

9.437

Own earn%

—

Sh yield%

—

(25542.12)

Owners

Insiders/Inst%

5.38

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

2/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

Op margin range%

7–11

$1 testx

—

Incr. ROIC%

Aromatica Co. Ltd. develops and produces beauty, cosmetics, and lifestyle products. The company offers skincare, hair, body, and home care products. It sells its products through internet. The company was founded in 2001 and is based in Seoul, South Korea.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

₩51.19B

7.19%

1.00×

Cost of revenue

₩16.26B

4.68%

0.95×

Operating expenses

₩29.79B

6.27%

0.98×

Asset mix

Trend

Other

67.22%

Cash and investments

32.30%

Goodwill & intangibles

0.48%

Reinvestment returns

3Y median

Trend

Reinvestment rate

(22.99%)

Return on capital

n/m

Spread over hurdle

n/m