MMAG Holdings Berhad

RM 0.03As of Sun 8 Nov 2026, 12:00 UTC

KLSE:MMAG—

Country Malaysia

PE (Fwd) •••

TSR 10Y CAGR (35.87%)

Div yield —

ROE —

Computer Programming, Data Processing, And Other Computer Related Services

Beta (5Y) 0.12

PE TTM —

TSR TTM (94.57%)

Mkt cap RM 58.03M

ROIC (1.16%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

RM 0.0291

16.26%

(45.90%)

Hold 1|1|12|0|4

TTM

FYE 31 Mar MYR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

2.817

RevenueRM M

7.509

8.173

8.730

9.313

10.07

10.98

11.73

12.69

13.54

14.71

3.071

7.87%

7.40%

75

12.93

Revenue growth%

13.94

14.90

16.94

15.12

15.50

15.91

16.48

17.25

20.19

17.56

10.12

17.25

16.20

33

3.95

Gross margin%

10.03

7.63

8.63

7.74

9.98

11.80

12.36

14.09

13.19

13.73

21.20

13.19

10.91

69

27.08

Operating margin%

28.42

26.63

27.87

30.29

29.09

29.25

29.28

26.62

27.11

27.33

12.10

27.33

28.15

82

4.83

Net margin%

11.94

12.54

14.55

13.39

14.69

12.17

11.09

10.80

9.35

8.81

24.67

10.80

12.05

35

8.467

P/E ratio (avg)x

37.78

40.54

43.59

42.90

45.83

52.23

50.31

54.57

56.45

65.36

24.14

54.57

48.07

56

20.74

EV/EBITx

25.81

29.15

27.17

28.69

27.75

30.76

30.10

31.52

33.12

34.61

24.98

31.52

29.63

54

27.19

FCF yield (avg)%

3.27

0.40

0.40

0.40

2.69

3.50

1.04

3.19

0.40

0.40

22.17

1.04

0.72

14

9.02

FCF margin%

19.47

20.20

19.56

21.08

22.22

21.39

19.67

21.27

23.81

25.16

26.05

21.39

21.17

72

1.518

FCF / Net incomex

1.822

1.833

1.705

1.709

1.690

1.854

2.057

2.058

2.334

2.542

1.356

2.058

1.844

6

26.40

ROIC%

16.33

17.99

18.94

21.11

18.55

21.21

18.88

17.31

19.83

20.44

25.60

19.83

18.91

74

8.48

Return on equity%

9.25

10.45

12.81

12.44

9.80

9.07

10.34

9.30

8.97

8.97

2.92

9.07

9.55

11

9.24

Return on assets%

20.87

18.39

17.12

17.14

16.27

18.14

20.91

22.17

21.57

21.85

11.33

21.57

19.63

5

—

EPSRM

—

—

—

—

—

—

—

—

—

—

—

4.40%

1.48%

—

14.46

EPS growth%

22.82

24.42

26.12

24.77

26.82

27.03

25.52

24.68

26.17

25.20

20.82

25.52

25.36

53

—

Bookvalue per shRM

—

—

—

—

—

—

—

—

—

—

—

0.46%

2.94%

—

—

FCF per shareRM

—

—

—

—

—

—

—

—

—

—

—

6.24%

1.16%

—

—

Dividend per shRM

—

—

—

—

—

—

—

—

—

—

—

(0.79%)

(1.63%)

—

19.36

Div yield (avg)%

12.76

12.14

13.38

10.78

12.44

13.21

14.38

16.37

17.48

16.10

8.40

16.10

13.29

76

7.35

Payout ratio%

22.42

23.59

23.43

21.05

18.83

18.11

16.24

18.83

15.97

17.83

12.14

17.83

18.83

78

2.383

Shares (diluted)B

2.235

2.498

2.761

2.651

2.645

2.810

3.149

2.945

2.637

2.458

2.282

(1.45%)

0.63%

50

17.59

Buyback yield%

4.79

4.82

5.71

3.44

6.30

7.06

8.61

11.60

9.45

10.60

16.70

9.45

6.68

78

0.398

D/E ratiox

1.663

1.669

1.721

1.539

1.352

1.231

1.271

1.317

1.156

1.061

0.252

1.231

1.335

11

4.982

Enterprise valueRM M

10.86

11.36

11.08

11.37

10.18

10.72

10.93

11.35

12.31

11.17

3.479

1.87%

(0.89%)

44

4.174

LT debtRM M

4.068

3.732

3.601

3.915

3.564

3.705

3.840

3.540

3.482

3.697

8.630

0.73%

(0.81%)

93

Peers (US$14.31M)

Cap (US$)

PE

Theta Edge Berhad

15.85M

—

Nexgram Holdings Berhad

14.46M

25.82x

Infoline Tec Group…

14.24M

15.33x

Jiransecurity Co.,Ltd

14.33M

7.804x

Capital

TTM

5Y

10Y

Leveragex

0.086

0.319

0.331

EBIT/Intx

1.094

1.297

1.196

Own earn%

123.08

(16.23)

(1.30)

Sh yield%

36.95

26.70

19.68

Owners

Insiders/Inst%

9.10

89.40

Short interest%

0.98

SBC / revenue%

4.07

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

10

Op margin range%

27–30

$1 testx

0.1

Incr. ROIC%

5

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

RM 14.71M

7.40%

1.00×

Cost of revenue

RM 10.29M

7.40%

1.00×

Operating expenses

RM 1.708M

7.24%

0.99×