HB Global Limited

RM 0.01As of Sun 8 Nov 2026, 12:00 UTC

KLSE:HBGLOBConsumer Staples

Country Malaysia

PE (Fwd) •••

TSR 10Y CAGR (12.92%)

Div yield —

ROE —

Canned, Frozen, And Preserved Fruits, Vegetables, and Food Specialties

Beta (5Y) 0.28

PE TTM —

TSR TTM (80.00%)

Mkt cap RM 8.602M

ROIC (3.84%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

RM 0.0103

3.08%

(44.84%)

Hold 5|1|1|5|9

TTM

FYE 30 Jun CNY

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

FY2027E

Trend

5Y

10Y

Peers

1.682

Revenue¥M

1.609

1.610

1.631

1.654

1.653

1.667

1.661

1.666

1.703

1.864

1.906

0.58%

0.58%

22

9.96

Revenue growth%

14.92

15.74

17.46

15.44

18.02

16.60

15.00

13.70

14.17

5.83

5.54

15.00

15.22

58

26.50

Gross margin%

23.45

25.50

23.22

20.97

19.14

18.78

15.96

17.32

16.57

13.68

21.87

17.32

20.01

85

16.94

Operating margin%

31.52

33.59

34.33

36.03

34.13

35.14

35.22

33.59

31.56

26.96

12.93

34.13

33.86

58

16.77

Net margin%

22.55

24.80

23.84

21.17

23.83

24.47

24.32

23.38

26.11

11.62

13.96

24.32

24.08

44

18.91

P/E ratio (avg)x

47.06

52.37

56.09

65.85

62.73

59.56

57.23

57.35

54.74

34.64

18.55

57.35

56.66

16

26.19

EV/EBITx

10.73

9.916

9.424

8.920

8.647

7.885

7.495

7.498

7.173

18.16

19.22

7.498

8.783

14

21.85

FCF yield (avg)%

6.73

6.99

8.65

7.54

6.13

6.33

7.97

9.65

10.78

10.98

17.94

7.97

7.26

23

11.94

FCF margin%

5.75

8.31

8.88

11.07

10.75

11.56

13.42

12.77

14.75

20.28

22.69

12.77

10.91

55

1.407

FCF / Net incomex

0.596

0.696

0.774

0.866

0.919

0.972

1.167

1.188

1.284

1.703

0.513

1.167

0.893

80

17.26

ROIC%

25.32

26.22

27.28

28.97

31.77

33.41

36.33

37.58

35.49

16.38

11.58

35.49

30.37

63

26.24

Return on equity%

5.08

3.38

3.12

5.35

2.97

1.57

0.40

0.40

0.40

7.45

25.95

0.40

3.05

27

3.81

Return on assets%

28.32

26.56

23.70

23.97

23.50

22.80

25.75

22.91

25.51

19.50

28.47

23.50

24.74

19

—

EPS¥

—

—

—

—

—

—

—

—

—

—

—

2.87%

4.00%

—

23.30

EPS growth%

7.44

6.48

5.61

6.27

6.34

6.10

3.58

5.61

8.06

3.38

28.89

6.10

6.31

47

—

Bookvalue per sh¥

—

—

—

—

—

—

—

—

—

—

—

3.04%

5.11%

—

—

FCF per share¥

—

—

—

—

—

—

—

—

—

—

—

11.14%

11.18%

—

—

Dividend per sh¥

—

—

—

—

—

—

—

—

—

—

—

(0.97%)

(1.71%)

—

13.84

Div yield (avg)%

12.67

10.50

8.95

10.68

13.40

16.18

18.04

20.50

19.00

17.47

4.54

18.04

13.03

44

8.99

Payout ratio%

10.23

11.21

13.70

12.44

11.84

11.76

9.12

6.48

3.53

19.29

27.84

9.12

10.72

88

0.880

Shares (diluted)B

1.133

1.021

1.014

0.976

0.936

1.044

1.152

1.150

1.287

0.884

0.845

5.69%

3.05%

39

21.56

Buyback yield%

16.29

13.79

14.99

17.46

17.05

18.09

18.55

19.78

21.68

16.46

5.08

18.55

17.78

8

0.216

D/E ratiox

0.347

0.414

0.466

0.466

0.565

0.670

0.690

0.732

0.887

0.692

1.428

0.690

0.515

12

1.618

Enterprise value¥M

1.240

1.412

1.669

2.016

2.337

2.586

2.910

3.008

3.637

1.036

1.958

12.52%

12.54%

40

0.565

LT debt¥M

0.763

0.699

0.718

0.628

0.604

0.531

0.552

0.597

0.561

1.835

1.619

(2.23%)

(2.34%)

90

Peers (US$2.121M)

Cap (US$)

PE

Suntar Eco-City Limited

5.677M

—

8I Holdings Limited

2.630M

6.455x

Fitness Champs…

0.861M

—

2.101M

—

Capital

TTM

5Y

10Y

Leveragex

1.385

(0.020)

(0.020)

EBIT/Intx

2.240

0.536

0.554

Own earn%

51.92

(27.25)

(13.44)

Sh yield%

35.40

36.59

30.19

Owners

Insiders/Inst%

2.18

26.91

Short interest%

3.82

SBC / revenue%

0.74

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

19

Op margin range%

30–36

$1 testx

−0.1

Incr. ROIC%

28

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

¥1.703M

0.58%

1.00×

Cost of revenue

¥0.914M

0.34%

0.98×

Operating expenses

¥0.353M

1.15%

1.06×