41.15
RevenueR M
48.50
47.43
46.50
45.48
45.20
45.52
45.84
44.77
44.14
43.85
44.46
(0.61%)
(0.80%)
61
14.93
Revenue growth%
0.40
0.57
0.40
0.69
3.24
6.21
4.25
6.25
8.52
10.51
23.66
6.25
3.74
80
19.52
Gross margin%
24.74
26.23
25.90
27.17
25.11
25.54
27.49
24.57
23.05
23.79
10.45
24.57
25.33
59
16.71
Operating margin%
32.61
34.47
35.93
35.41
34.67
31.83
33.26
34.93
34.47
35.64
22.97
34.47
34.57
87
4.51
Net margin%
17.93
16.68
15.07
16.73
17.94
19.54
18.35
20.51
18.39
20.17
15.40
19.54
18.14
7
27.69
P/E ratio (avg)x
38.17
34.72
32.95
33.15
32.81
30.37
28.75
28.96
30.14
31.40
21.90
30.14
32.11
40
22.14
EV/EBITx
29.45
35.38
35.77
35.26
40.69
45.15
44.20
46.35
49.74
52.04
13.10
46.35
42.45
74
12.24
FCF yield (avg)%
13.69
16.36
15.78
17.92
15.42
15.14
15.31
18.14
20.94
23.47
20.06
18.14
16.07
74
24.61
FCF margin%
12.93
12.53
14.72
15.21
15.06
12.75
10.92
13.54
13.46
14.74
27.90
13.46
13.50
85
0.672
FCF / Net incomex
0.511
0.589
0.569
0.588
0.583
0.636
0.618
0.735
0.858
0.888
0.538
0.735
0.604
28
2.31
ROIC%
5.55
2.67
4.31
5.09
3.98
3.18
2.64
1.58
4.40
4.98
16.46
3.18
4.15
64
5.80
Return on equity%
7.87
9.76
9.94
9.67
11.81
14.50
13.46
12.92
10.23
10.89
23.57
12.92
10.56
20
25.58
Return on assets%
2.64
0.74
2.56
4.79
6.41
9.33
8.15
11.02
8.41
10.67
25.67
9.33
7.28
60
0.22
EPSR
0.10
0.10
0.11
0.12
0.11
0.11
0.12
0.11
0.11
0.13
0.24
3.12%
1.18%
—
12.64
EPS growth%
18.34
19.24
16.49
15.26
13.03
11.21
11.76
8.93
6.49
3.50
5.14
8.93
12.39
74
0.25
Bookvalue per shR
0.31
0.30
0.31
0.32
0.32
0.30
0.27
0.28
0.28
0.29
0.18
(2.10%)
(0.89%)
—
0.22
FCF per shareR
0.12
0.13
0.14
0.14
0.14
0.15
0.16
0.17
0.17
0.15
0.07
1.07%
2.56%
—
0.05
Dividend per shR
0.27
0.30
0.34
0.33
0.37
0.43
0.44
0.48
0.57
0.61
0.08
10.50%
10.09%
—
3.83
Div yield (avg)%
9.30
11.61
14.61
15.02
15.69
14.66
16.10
17.83
14.94
15.92
2.38
15.92
14.98
15
25.57
Payout ratio%
7.45
9.05
6.19
4.71
3.30
0.74
0.40
1.38
1.74
3.89
14.57
1.38
3.59
91
54.77
Shares (diluted)M
62.46
62.97
59.70
61.11
63.40
70.73
72.14
77.70
78.86
87.37
53.76
6.63%
4.74%
85
28.66
Buyback yield%
20.45
20.33
18.74
19.28
18.17
20.67
21.84
23.76
25.58
27.20
11.06
23.76
20.56
81
1.669
D/E ratiox
0.833
0.918
0.923
1.043
1.118
1.217
1.134
1.178
1.126
1.174
0.641
1.174
1.122
83
32.17
Enterprise valueR M
15.93
17.06
16.34
16.34
18.13
19.89
19.25
22.73
21.97
25.12
26.77
6.74%
5.17%
21
36.25
LT debtR M
45.35
53.69
53.77
54.41
62.30
64.33
69.93
81.88
86.92
99.59
15.34
9.84%
7.75%
56
Revenue
R 43.85M
(0.80%)
1.00×
Cost of revenue
R 27.99M
(0.73%)
1.01×
Operating expenses
R 8.768M
(0.82%)
1.00×