New Oriental Education & Technology Group

HK$42.46As of Sun 8 Nov 2026, 12:00 UTC

HKEX:9901Consumer Staples

Country Hong Kong

PE (Fwd) 12.58

TSR 6Y CAGR (16.46%)

Div yield 2.22%

ROE —

Education & Training Services

Beta (5Y) 0.24

PE TTM 18.19

TSR TTM (6.99%)

Mkt cap HK$65.86B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

$45

5.80%

(29.81%)

Price above Reference Value

TTM

FYE 31 May USD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

5.661

Revenue$B

—

3.105

2.998

4.314

4.900

5.661

6.114

16.20%

100

15.53

Revenue growth%

—

(3.46)

43.89

13.60

15.53

7.99

14.57

—

54.64

Gross margin%

—

43.51

52.98

52.45

55.45

54.64

54.93

52.98

11.36

Operating margin%

—

(16.98)

6.34

8.12

9.97

11.36

12.09

8.12

8.39

Net margin%

—

(38.25)

5.92

7.18

7.59

8.39

9.77

7.18

18.19

P/E ratio (avg)x

—

30.29

38.66

24.94

17.48

14.46

27.62

—

13.43

EV/EBITx

—

28.27

34.15

18.98

12.92

11.69

23.62

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

100

—

Return on equity%

—

Return on assets%

—

0.30

EPS$

—

(0.70)

0.11

0.19

0.23

0.30

0.37

41.46%

—

30.69

EPS growth%

—

115.03

76.26

22.89

30.69

25.74

53.47

—

Bookvalue per sh$

—

FCF per share$

—

0.12

Dividend per sh$

—

0.12

0.14

—

2.22

Div yield (avg)%

—

2.30

2.57

2.30

—

40.39

Payout ratio%

—

40.39

37.17

—

1.596

Shares (diluted)B

—

1.696

1.686

1.669

1.631

1.596

◌1.596

(1.52%)

2.18

Buyback yield%

—

0.64

0.96

2.30

2.18

◌—

1.57

—

D/E ratiox

—

8.641

Enterprise value$B

—

4.514

5.372

11.97

9.271

8.308

8.641

16.47%

—

LT debt$M

—

Peers (US$8.526B)

Cap (US$)

East Buy Holding…

4.111B

51.83x

JF SmartInvest…

1.454B

107.8x

China East Education…

1.181B

10.08x

TAL Education Group

5.635B

7.722x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

22,973

1,176

Own earn%

—

Sh yield%

4.40

1.63

Owners

Insiders/Inst%

—

Short interest%

—

SBC / revenue%

1.47

Record

10Y

Profitable years

4/5

Revenue growth years

3/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

−17–11

$1 testx

—

Incr. ROIC%

—

New Oriental Education & Technology Group Inc. through its subsidiaries, provides educational and value-added telecommunication services in the People’s Republic of China. It operates through four segments: Educational Services and Test Preparation Courses; Private Label Products and Livestreaming E-Commerce; Overseas Study Consulting Services; and Educational Materials and Distribution.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

$5.661B

16.20%

1.00×

Cost of revenue

$2.568B

10.00%

0.80×

Operating expenses

$2.450B

6.87%

0.72×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m