0.503
Revenue$M
1.849
1.864
1.844
1.886
1.892
1.896
1.898
1.875
1.902
1.970
0.538
0.81%
0.94%
39
11.89
Revenue growth%
30.45
31.43
32.40
31.43
31.27
30.20
32.92
31.76
31.82
32.00
25.04
31.82
31.59
47
3.62
Gross margin%
13.29
13.10
14.66
13.24
11.84
13.93
10.94
11.60
12.64
12.95
18.29
12.64
13.03
91
24.70
Operating margin%
25.15
27.32
25.53
26.44
27.67
26.81
26.97
29.00
29.22
31.45
24.55
29.00
27.15
12
4.55
Net margin%
24.83
21.84
20.50
18.68
16.59
17.13
18.21
18.54
16.73
16.27
26.89
17.13
18.37
79
10.64
P/E ratio (avg)x
20.93
22.73
25.14
27.91
28.51
32.43
29.96
27.01
25.87
26.72
21.63
27.01
26.86
80
30.68
EV/EBITx
41.13
39.82
44.52
50.20
50.62
50.40
49.06
49.83
53.33
54.92
36.25
50.40
50.02
76
12.64
FCF yield (avg)%
15.98
18.74
20.11
17.22
14.25
11.92
14.22
13.01
13.18
12.28
11.07
13.01
14.24
28
9.96
FCF margin%
28.41
27.80
29.58
29.39
29.39
29.39
30.92
30.17
28.41
30.39
26.45
30.17
29.39
62
0.229
FCF / Net incomex
0.422
0.462
0.435
0.467
0.460
0.405
0.430
0.468
0.437
0.429
0.102
0.430
0.436
13
18.33
ROIC%
12.19
9.54
7.47
5.96
5.65
5.19
4.15
3.71
3.75
4.24
18.00
4.15
5.42
83
17.03
Return on equity%
28.60
30.67
30.68
28.98
31.47
32.67
34.75
34.69
37.22
35.68
6.09
34.75
32.07
86
10.77
Return on assets%
26.13
28.32
26.34
26.14
24.61
24.30
24.66
26.86
26.63
28.20
26.09
26.63
26.24
34
0.01
EPS$
0.02
0.02
0.01
0.02
0.01
0.01
0.01
0.01
0.02
0.02
0.01
2.81%
(0.92%)
—
23.33
EPS growth%
11.10
12.01
10.29
9.33
8.64
10.06
7.59
4.61
6.74
7.77
17.62
7.59
8.98
16
0.02
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
6.43%
4.35%
—
0.02
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
4.73%
4.64%
—
0.01
Dividend per sh$
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.04
0.04
0.04
—
11.80%
7.36%
—
3.01
Div yield (avg)%
5.44
3.33
0.61
0.40
0.40
2.06
1.03
0.40
0.40
2.18
27.51
1.03
0.82
49
23.72
Payout ratio%
12.72
14.66
16.36
14.90
14.93
16.94
17.80
19.46
19.87
18.90
7.97
18.90
16.65
53
103.2
Shares (diluted)M
108.2
118.5
121.2
124.2
131.5
133.4
139.8
139.1
145.2
140.9
104.6
1.39%
1.91%
46
8.33
Buyback yield%
16.93
19.92
20.01
21.86
22.74
22.67
25.24
28.10
26.82
25.83
25.57
25.83
22.70
45
0.826
D/E ratiox
0.181
0.180
0.158
0.161
0.168
0.142
0.124
0.109
0.108
0.107
0.231
0.109
0.150
40
1.449
Enterprise value$M
0.592
0.620
0.592
0.514
0.461
0.481
0.420
0.392
0.406
0.424
1.563
(1.65%)
(2.48%)
11
0.350
LT debt$M
0.576
0.605
0.606
0.668
0.737
0.725
0.783
0.839
0.816
0.917
0.594
4.48%
5.10%
90
Revenue
$1.970M
0.94%
1.00×
Cost of revenue
$1.233M
1.12%
1.02×
Operating expenses
$0.381M
0.40%
0.95×
Cash and investments
16.92%
Spread over hurdle
30.32%